X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with K.S.Oils Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs K.S.OILS LTD - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS LTD 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD K.S.OILS LTD MARICO LTD/
K.S.OILS LTD
 
P/E (TTM) x 51.6 -0.1 - View Chart
P/BV x 17.4 0.2 8,243.5% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 MARICO LTD   K.S.OILS LTD
EQUITY SHARE DATA
    MARICO LTD
Mar-17
K.S.OILS LTD
Dec-12
MARICO LTD/
K.S.OILS LTD
5-Yr Chart
Click to enlarge
High Rs30723 1,340.2%   
Low Rs2354 6,015.4%   
Sales per share (Unadj.) Rs45.975.6 60.7%  
Earnings per share (Unadj.) Rs6.3-29.3 -21.5%  
Cash flow per share (Unadj.) Rs7.0-27.2 -25.7%  
Dividends per share (Unadj.) Rs3.500-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs18.02.1 865.1%  
Shares outstanding (eoy) m1,290.47459.18 281.0%   
Bonus/Rights/Conversions ESOPPP-  
Price / Sales ratio x5.90.2 3,330.4%   
Avg P/E ratio x43.1-0.5 -9,408.2%  
P/CF ratio (eoy) x38.8-0.5 -7,857.5%  
Price / Book Value ratio x15.06.4 233.6%  
Dividend payout %55.70-   
Avg Mkt Cap Rs m349,3956,153 5,678.4%   
No. of employees `0001.60.7 230.1%   
Total wages/salary Rs m4,042338 1,195.8%   
Avg. sales/employee Rs Th37,265.750,300.6 74.1%   
Avg. wages/employee Rs Th2,545.2489.9 519.6%   
Avg. net profit/employee Rs Th5,106.9-19,473.0 -26.2%   
INCOME DATA
Net Sales Rs m59,17834,707 170.5%  
Other income Rs m97371 1,368.6%   
Total revenues Rs m60,15134,779 173.0%   
Gross profit Rs m11,593-5,731 -202.3%  
Depreciation Rs m903965 93.6%   
Interest Rs m1664,417 3.8%   
Profit before tax Rs m11,497-11,041 -104.1%   
Minority Interest Rs m-1022 -46.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,277 0.0%   
Tax Rs m3,377140 2,417.5%   
Profit after tax Rs m8,110-13,436 -60.4%  
Gross profit margin %19.6-16.5 -118.6%  
Effective tax rate %29.4-1.3 -2,321.7%   
Net profit margin %13.7-38.7 -35.4%  
BALANCE SHEET DATA
Current assets Rs m23,81820,418 116.7%   
Current liabilities Rs m12,22617,967 68.0%   
Net working cap to sales %19.67.1 277.4%  
Current ratio x1.91.1 171.4%  
Inventory Days Days77109 70.9%  
Debtors Days Days1581 18.8%  
Net fixed assets Rs m5,88311,828 49.7%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m21,966-2,843 -772.6%   
Net worth Rs m23,257957 2,431.2%   
Long term debt Rs m012,919 0.0%   
Total assets Rs m35,99533,013 109.0%  
Interest coverage x70.3-1.5 -4,689.8%   
Debt to equity ratio x013.5 0.0%  
Sales to assets ratio x1.61.1 156.4%   
Return on assets %23.0-27.3 -84.1%  
Return on equity %34.9-1,404.6 -2.5%  
Return on capital %50.1-64.0 -78.3%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,19045 9,416.4%   
Fx outflow Rs m2,39918 13,630.7%   
Net fx Rs m1,79127 6,659.1%   
CASH FLOW
From Operations Rs m6,116-97 -6,331.0%  
From Investments Rs m-630676 -93.3%  
From Financial Activity Rs m-5,740-603 951.7%  
Net Cashflow Rs m-592-24 2,445.9%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   COLGATE  P&G HYGIENE  BAJAJ CORP  BATA INDIA  HIND. UNILEVER  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Jan 19, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS