X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with K.S.Oils Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs K.S.OILS LTD - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS LTD 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD K.S.OILS LTD MARICO LTD/
K.S.OILS LTD
 
P/E (TTM) x 49.9 -0.1 - View Chart
P/BV x 16.8 0.2 7,958.6% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 MARICO LTD   K.S.OILS LTD
EQUITY SHARE DATA
    MARICO LTD
Mar-17
K.S.OILS LTD
Dec-12
MARICO LTD/
K.S.OILS LTD
5-Yr Chart
Click to enlarge
High Rs30723 1,340.2%   
Low Rs2354 6,015.4%   
Sales per share (Unadj.) Rs45.975.6 60.7%  
Earnings per share (Unadj.) Rs6.3-29.3 -21.5%  
Cash flow per share (Unadj.) Rs7.0-27.2 -25.7%  
Dividends per share (Unadj.) Rs3.500-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs18.02.1 865.1%  
Shares outstanding (eoy) m1,290.47459.18 281.0%   
Bonus/Rights/Conversions ESOPPP-  
Price / Sales ratio x5.90.2 3,330.4%   
Avg P/E ratio x43.1-0.5 -9,408.2%  
P/CF ratio (eoy) x38.8-0.5 -7,857.5%  
Price / Book Value ratio x15.06.4 233.6%  
Dividend payout %55.70-   
Avg Mkt Cap Rs m349,3956,153 5,678.4%   
No. of employees `0001.60.7 230.1%   
Total wages/salary Rs m4,042338 1,195.8%   
Avg. sales/employee Rs Th37,265.750,300.6 74.1%   
Avg. wages/employee Rs Th2,545.2489.9 519.6%   
Avg. net profit/employee Rs Th5,106.9-19,473.0 -26.2%   
INCOME DATA
Net Sales Rs m59,17834,707 170.5%  
Other income Rs m97371 1,368.6%   
Total revenues Rs m60,15134,779 173.0%   
Gross profit Rs m11,593-5,731 -202.3%  
Depreciation Rs m903965 93.6%   
Interest Rs m1664,417 3.8%   
Profit before tax Rs m11,497-11,041 -104.1%   
Minority Interest Rs m-1022 -46.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,277 0.0%   
Tax Rs m3,377140 2,417.5%   
Profit after tax Rs m8,110-13,436 -60.4%  
Gross profit margin %19.6-16.5 -118.6%  
Effective tax rate %29.4-1.3 -2,321.7%   
Net profit margin %13.7-38.7 -35.4%  
BALANCE SHEET DATA
Current assets Rs m23,81820,418 116.7%   
Current liabilities Rs m12,22617,967 68.0%   
Net working cap to sales %19.67.1 277.4%  
Current ratio x1.91.1 171.4%  
Inventory Days Days77109 70.9%  
Debtors Days Days1581 18.8%  
Net fixed assets Rs m5,88311,828 49.7%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m21,966-2,843 -772.6%   
Net worth Rs m23,257957 2,431.2%   
Long term debt Rs m012,919 0.0%   
Total assets Rs m35,99533,013 109.0%  
Interest coverage x70.3-1.5 -4,689.8%   
Debt to equity ratio x013.5 0.0%  
Sales to assets ratio x1.61.1 156.4%   
Return on assets %23.0-27.3 -84.1%  
Return on equity %34.9-1,404.6 -2.5%  
Return on capital %50.1-64.0 -78.3%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,19045 9,416.4%   
Fx outflow Rs m2,39918 13,630.7%   
Net fx Rs m1,79127 6,659.1%   
CASH FLOW
From Operations Rs m6,116-97 -6,331.0%  
From Investments Rs m-630676 -93.3%  
From Financial Activity Rs m-5,740-603 951.7%  
Net Cashflow Rs m-592-24 2,445.9%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   BAJAJ CORP  AMAR REMEDIES  GILLETTE INDIA  EMAMI LTD  ARCHIES LTD  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Feb 22, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MARICO LTD WITH

MARKET STATS