X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with K.S.Oils Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs K.S.OILS LTD - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS LTD 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD K.S.OILS LTD MARICO LTD/
K.S.OILS LTD
 
P/E (TTM) x 55.8 -0.1 - View Chart
P/BV x 18.4 0.2 8,729.3% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 MARICO LTD   K.S.OILS LTD
EQUITY SHARE DATA
    MARICO LTD
Mar-18
K.S.OILS LTD
Dec-12
MARICO LTD/
K.S.OILS LTD
5-Yr Chart
Click to enlarge
High Rs34823 1,518.8%   
Low Rs2844 7,284.6%   
Sales per share (Unadj.) Rs49.075.6 64.8%  
Earnings per share (Unadj.) Rs6.4-29.3 -21.9%  
Cash flow per share (Unadj.) Rs7.1-27.2 -26.1%  
Dividends per share (Unadj.) Rs4.250-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs20.02.1 958.1%  
Shares outstanding (eoy) m1,290.90459.18 281.1%   
Bonus/Rights/Conversions ESOPPP-  
Price / Sales ratio x6.50.2 3,639.0%   
Avg P/E ratio x49.3-0.5 -10,763.8%  
P/CF ratio (eoy) x44.5-0.5 -9,019.6%  
Price / Book Value ratio x15.86.4 246.1%  
Dividend payout %66.30-   
Avg Mkt Cap Rs m407,8606,153 6,628.6%   
No. of employees `0001.70.7 241.3%   
Total wages/salary Rs m4,222338 1,249.2%   
Avg. sales/employee Rs Th37,971.150,300.6 75.5%   
Avg. wages/employee Rs Th2,535.9489.9 517.7%   
Avg. net profit/employee Rs Th4,969.7-19,473.0 -25.5%   
INCOME DATA
Net Sales Rs m63,22234,707 182.2%  
Other income Rs m84671 1,190.3%   
Total revenues Rs m64,06834,779 184.2%   
Gross profit Rs m11,378-5,731 -198.5%  
Depreciation Rs m891965 92.3%   
Interest Rs m1624,417 3.7%   
Profit before tax Rs m11,171-11,041 -101.2%   
Minority Interest Rs m-122 -5.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,277 0.0%   
Tax Rs m2,896140 2,072.8%   
Profit after tax Rs m8,275-13,436 -61.6%  
Gross profit margin %18.0-16.5 -109.0%  
Effective tax rate %25.9-1.3 -2,048.7%   
Net profit margin %13.1-38.7 -33.8%  
BALANCE SHEET DATA
Current assets Rs m27,93420,418 136.8%   
Current liabilities Rs m14,57617,967 81.1%   
Net working cap to sales %21.17.1 299.2%  
Current ratio x1.91.1 168.6%  
Inventory Days Days87109 80.1%  
Debtors Days Days2081 24.3%  
Net fixed assets Rs m5,90911,828 50.0%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m24,474-2,843 -860.8%   
Net worth Rs m25,765957 2,693.4%   
Long term debt Rs m19812,919 1.5%   
Total assets Rs m40,81533,013 123.6%  
Interest coverage x70.1-1.5 -4,672.7%   
Debt to equity ratio x013.5 0.1%  
Sales to assets ratio x1.51.1 147.3%   
Return on assets %20.7-27.3 -75.7%  
Return on equity %32.1-1,404.6 -2.3%  
Return on capital %43.6-64.0 -68.2%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,24945 7,300.2%   
Fx outflow Rs m2,08718 11,859.1%   
Net fx Rs m1,16127 4,317.5%   
CASH FLOW
From Operations Rs m5,545-97 -5,740.6%  
From Investments Rs m169676 25.0%  
From Financial Activity Rs m-5,675-603 940.9%  
Net Cashflow Rs m79-24 -326.4%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   EMAMI LTD  LINC PEN & PLASTICS LTD  KARUTURI GLOBAL  P&G HYGIENE  AMAR REMEDIES  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Extends Gains; Vedanta & Yes Bank Lead the Rally(12:30 pm)

Stock markets in India are trading higher taking cues from their Asian peers, which rebounded today following a strong lead in Wall Street.

Related Views on News

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 17, 2018 12:57 PM

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD - GODREJ CONSUMER COMPARISON

COMPARE MARICO LTD WITH

MARKET STATS