X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Pidilite Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs PIDILITE INDUSTRIES - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

PIDILITE INDUSTRIES 
   Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD PIDILITE INDUSTRIES MARICO LTD/
PIDILITE INDUSTRIES
 
P/E (TTM) x 56.2 58.7 95.7% View Chart
P/BV x 18.6 16.1 115.3% View Chart
Dividend Yield % 1.1 0.5 214.5%  

Financials

 MARICO LTD   PIDILITE INDUSTRIES
EQUITY SHARE DATA
    MARICO LTD
Mar-18
PIDILITE INDUSTRIES
Mar-18
MARICO LTD/
PIDILITE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs348972 35.8%   
Low Rs284696 40.8%   
Sales per share (Unadj.) Rs49.0119.7 40.9%  
Earnings per share (Unadj.) Rs6.419.0 33.7%  
Cash flow per share (Unadj.) Rs7.121.4 33.2%  
Dividends per share (Unadj.) Rs4.256.00 70.8%  
Dividend yield (eoy) %1.30.7 186.9%  
Book value per share (Unadj.) Rs20.070.4 28.4%  
Shares outstanding (eoy) m1,290.90507.81 254.2%   
Bonus/Rights/Conversions ESOPESOS-  
Price / Sales ratio x6.57.0 92.6%   
Avg P/E ratio x49.343.8 112.5%  
P/CF ratio (eoy) x44.539.0 114.2%  
Price / Book Value ratio x15.811.8 133.6%  
Dividend payout %66.331.5 210.2%   
Avg Mkt Cap Rs m407,860423,336 96.3%   
No. of employees `0001.75.4 30.9%   
Total wages/salary Rs m4,2227,124 59.3%   
Avg. sales/employee Rs Th37,971.111,294.0 336.2%   
Avg. wages/employee Rs Th2,535.91,323.7 191.6%   
Avg. net profit/employee Rs Th4,969.71,795.0 276.9%   
INCOME DATA
Net Sales Rs m63,22260,784 104.0%  
Other income Rs m8461,484 57.0%   
Total revenues Rs m64,06862,268 102.9%   
Gross profit Rs m11,37813,460 84.5%  
Depreciation Rs m8911,199 74.3%   
Interest Rs m162155 104.1%   
Profit before tax Rs m11,17113,590 82.2%   
Minority Interest Rs m-1-2 75.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8963,927 73.7%   
Profit after tax Rs m8,2759,661 85.6%  
Gross profit margin %18.022.1 81.3%  
Effective tax rate %25.928.9 89.7%   
Net profit margin %13.115.9 82.3%  
BALANCE SHEET DATA
Current assets Rs m27,93433,088 84.4%   
Current liabilities Rs m14,57614,554 100.2%   
Net working cap to sales %21.130.5 69.3%  
Current ratio x1.92.3 84.3%  
Inventory Days Days8748 180.6%  
Debtors Days Days2056 34.9%  
Net fixed assets Rs m5,90915,950 37.0%   
Share capital Rs m1,291508 254.2%   
"Free" reserves Rs m24,47435,233 69.5%   
Net worth Rs m25,76535,740 72.1%   
Long term debt Rs m19871 278.9%   
Total assets Rs m40,81552,045 78.4%  
Interest coverage x70.188.4 79.2%   
Debt to equity ratio x00 386.9%  
Sales to assets ratio x1.51.2 132.6%   
Return on assets %20.718.9 109.6%  
Return on equity %32.127.0 118.8%  
Return on capital %43.638.4 113.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2494,710 69.0%   
Fx outflow Rs m2,0877,910 26.4%   
Net fx Rs m1,161-3,200 -36.3%   
CASH FLOW
From Operations Rs m5,5457,964 69.6%  
From Investments Rs m169393 43.0%  
From Financial Activity Rs m-5,675-7,898 71.9%  
Net Cashflow Rs m79468 16.9%  

Share Holding

Indian Promoters % 59.6 69.5 85.8%  
Foreign collaborators % 0.1 0.6 16.7%  
Indian inst/Mut Fund % 2.6 3.5 74.3%  
FIIs % 31.0 15.7 197.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.7 62.6%  
Shareholders   37,128 44,398 83.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   KARUTURI GLOBAL  RELAXO FOOTWEARS  BATA INDIA  GODREJ CONSUMER  GILLETTE INDIA  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

PIDILITE INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of PIDILITE INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PIDILITE INDUSTRIES. Also includes updates on the valuation of PIDILITE INDUSTRIES.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

PIDILITE INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 6.6% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, PIDILITE INDUSTRIES has posted a net profit of Rs 2 bn (up 6.6% YoY). Sales on the other hand came in at Rs 18 bn (up 9.9% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

PIDILITE INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Up 60.2% (Quarterly Result Update)

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, PIDILITE INDUSTRIES has posted a net profit of Rs 2 bn (up 60.2% YoY). Sales on the other hand came in at Rs 15 bn (up 5.8% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 17, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS