X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Pidilite Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs PIDILITE INDUSTRIES - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

PIDILITE INDUSTRIES 
   Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD PIDILITE INDUSTRIES MARICO LTD/
PIDILITE INDUSTRIES
 
P/E (TTM) x 50.2 51.3 97.8% View Chart
P/BV x 19.4 15.0 129.3% View Chart
Dividend Yield % 1.3 0.4 300.8%  

Financials

 MARICO LTD   PIDILITE INDUSTRIES
EQUITY SHARE DATA
    MARICO LTD
Mar-16
PIDILITE INDUSTRIES
Mar-16
MARICO LTD/
PIDILITE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs468648 72.3%   
Low Rs208521 39.8%   
Sales per share (Unadj.) Rs47.5104.7 45.4%  
Earnings per share (Unadj.) Rs5.614.7 38.1%  
Cash flow per share (Unadj.) Rs6.417.3 37.0%  
Dividends per share (Unadj.) Rs4.253.65 116.4%  
Dividend yield (eoy) %1.30.6 201.3%  
Book value per share (Unadj.) Rs16.354.3 29.9%  
Shares outstanding (eoy) m1,290.17512.68 251.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.15.6 127.5%   
Avg P/E ratio x60.239.7 151.7%  
P/CF ratio (eoy) x52.833.7 156.5%  
Price / Book Value ratio x20.810.8 193.2%  
Dividend payout %75.724.8 305.5%   
Avg Mkt Cap Rs m436,077299,585 145.6%   
No. of employees `0002.55.0 49.4%   
Total wages/salary Rs m3,6395,743 63.4%   
Avg. sales/employee Rs Th24,916.910,786.4 231.0%   
Avg. wages/employee Rs Th1,478.71,153.8 128.2%   
Avg. net profit/employee Rs Th2,945.11,517.8 194.0%   
INCOME DATA
Net Sales Rs m61,32053,695 114.2%  
Other income Rs m934510 183.1%   
Total revenues Rs m62,25454,204 114.9%   
Gross profit Rs m10,62511,739 90.5%  
Depreciation Rs m1,0181,331 76.5%   
Interest Rs m203133 152.7%   
Profit before tax Rs m10,33810,785 95.9%   
Minority Interest Rs m-118-38 314.9%   
Prior Period Items Rs m029 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,9713,221 92.2%   
Profit after tax Rs m7,2487,556 95.9%  
Gross profit margin %17.321.9 79.3%  
Effective tax rate %28.729.9 96.2%   
Net profit margin %11.814.1 84.0%  
BALANCE SHEET DATA
Current assets Rs m21,14621,482 98.4%   
Current liabilities Rs m13,0019,614 135.2%   
Net working cap to sales %13.322.1 60.1%  
Current ratio x1.62.2 72.8%  
Inventory Days Days5543 128.9%  
Debtors Days Days1550 30.3%  
Net fixed assets Rs m5,82615,075 38.6%   
Share capital Rs m1,290513 251.6%   
"Free" reserves Rs m18,57427,313 68.0%   
Net worth Rs m20,96827,829 75.3%   
Long term debt Rs m494 4.4%   
Total assets Rs m34,33339,082 87.8%  
Interest coverage x52.082.3 63.2%   
Debt to equity ratio x00 5.8%  
Sales to assets ratio x1.81.4 130.0%   
Return on assets %21.719.7 110.3%  
Return on equity %34.627.1 127.3%  
Return on capital %49.739.1 127.2%  
Exports to sales %2.98.0 35.6%   
Imports to sales %3.610.7 33.8%   
Exports (fob) Rs m1,7494,302 40.7%   
Imports (cif) Rs m2,2255,758 38.6%   
Fx inflow Rs m2,9334,336 67.6%   
Fx outflow Rs m2,4636,680 36.9%   
Net fx Rs m470-2,343 -20.0%   
CASH FLOW
From Operations Rs m8,3268,645 96.3%  
From Investments Rs m-2,357-4,530 52.0%  
From Financial Activity Rs m-5,799-3,563 162.7%  
Net Cashflow Rs m171552 30.9%  

Share Holding

Indian Promoters % 59.6 69.5 85.8%  
Foreign collaborators % 0.1 0.6 16.7%  
Indian inst/Mut Fund % 2.6 3.5 74.3%  
FIIs % 31.0 15.7 197.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.7 62.6%  
Shareholders   37,128 44,398 83.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   BATA INDIA  COLGATE  BAJAJ CORP  K.S.OILS LTD  JYOTHY LABS  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 23, 2017 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS