X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Pidilite Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs PIDILITE INDUSTRIES - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

PIDILITE INDUSTRIES 
   Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD PIDILITE INDUSTRIES MARICO LTD/
PIDILITE INDUSTRIES
 
P/E (TTM) x 51.3 56.1 91.5% View Chart
P/BV x 17.3 13.2 131.6% View Chart
Dividend Yield % 1.1 0.5 210.3%  

Financials

 MARICO LTD   PIDILITE INDUSTRIES
EQUITY SHARE DATA
    MARICO LTD
Mar-17
PIDILITE INDUSTRIES
Mar-17
MARICO LTD/
PIDILITE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs307770 39.9%   
Low Rs235585 40.1%   
Sales per share (Unadj.) Rs45.9109.6 41.9%  
Earnings per share (Unadj.) Rs6.316.8 37.3%  
Cash flow per share (Unadj.) Rs7.019.1 36.6%  
Dividends per share (Unadj.) Rs3.504.75 73.7%  
Dividend yield (eoy) %1.30.7 184.3%  
Book value per share (Unadj.) Rs18.067.7 26.6%  
Shares outstanding (eoy) m1,290.47512.68 251.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.96.2 95.5%   
Avg P/E ratio x43.140.2 107.1%  
P/CF ratio (eoy) x38.835.5 109.2%  
Price / Book Value ratio x15.010.0 150.2%  
Dividend payout %55.728.2 197.4%   
Avg Mkt Cap Rs m349,395347,213 100.6%   
No. of employees `0001.65.2 30.3%   
Total wages/salary Rs m4,0426,453 62.6%   
Avg. sales/employee Rs Th37,265.710,704.8 348.1%   
Avg. wages/employee Rs Th2,545.21,229.8 207.0%   
Avg. net profit/employee Rs Th5,106.91,645.2 310.4%   
INCOME DATA
Net Sales Rs m59,17856,168 105.4%  
Other income Rs m9731,123 86.7%   
Total revenues Rs m60,15157,290 105.0%   
Gross profit Rs m11,59312,669 91.5%  
Depreciation Rs m9031,151 78.4%   
Interest Rs m166139 119.0%   
Profit before tax Rs m11,49712,500 92.0%   
Minority Interest Rs m-1018 -56.5%   
Prior Period Items Rs m0-35 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3773,851 87.7%   
Profit after tax Rs m8,1108,632 93.9%  
Gross profit margin %19.622.6 86.9%  
Effective tax rate %29.430.8 95.4%   
Net profit margin %13.715.4 89.2%  
BALANCE SHEET DATA
Current assets Rs m23,81831,340 76.0%   
Current liabilities Rs m12,22611,760 104.0%   
Net working cap to sales %19.634.9 56.2%  
Current ratio x1.92.7 73.1%  
Inventory Days Days7747 165.0%  
Debtors Days Days1550 30.5%  
Net fixed assets Rs m5,88314,230 41.3%   
Share capital Rs m1,291513 251.7%   
"Free" reserves Rs m21,96634,196 64.2%   
Net worth Rs m23,25734,709 67.0%   
Long term debt Rs m049 0.0%   
Total assets Rs m35,99547,742 75.4%  
Interest coverage x70.390.7 77.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.2 139.7%   
Return on assets %23.018.4 125.1%  
Return on equity %34.924.9 140.2%  
Return on capital %50.136.3 138.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,1904,490 93.3%   
Fx outflow Rs m2,3996,670 36.0%   
Net fx Rs m1,791-2,180 -82.2%   
CASH FLOW
From Operations Rs m6,1167,938 77.0%  
From Investments Rs m-630-8,790 7.2%  
From Financial Activity Rs m-5,740407 -1,411.6%  
Net Cashflow Rs m-592-435 136.0%  

Share Holding

Indian Promoters % 59.6 69.5 85.8%  
Foreign collaborators % 0.1 0.6 16.7%  
Indian inst/Mut Fund % 2.6 3.5 74.3%  
FIIs % 31.0 15.7 197.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.7 62.6%  
Shareholders   37,128 44,398 83.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   GODREJ INDUSTRIES  BATA INDIA  HIND. UNILEVER  GILLETTE INDIA  K.S.OILS LTD  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Jan 18, 2018 03:35 PM

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MARICO LTD WITH

MARKET STATS