Compare Marico with Pidilite Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs PIDILITE INDUSTRIES - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

PIDILITE INDUSTRIES 
   Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO PIDILITE INDUSTRIES MARICO/
PIDILITE INDUSTRIES
 
P/E (TTM) x 47.8 102.3 46.7% View Chart
P/BV x 18.0 20.0 89.7% View Chart
Dividend Yield % 0.9 0.4 235.8%  

Financials

 MARICO   PIDILITE INDUSTRIES
EQUITY SHARE DATA
    MARICO
Mar-20
PIDILITE INDUSTRIES
Mar-20
MARICO/
PIDILITE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4041,710 23.6%   
Low Rs2341,090 21.4%   
Sales per share (Unadj.) Rs56.7143.6 39.5%  
Earnings per share (Unadj.) Rs8.122.1 36.6%  
Cash flow per share (Unadj.) Rs9.225.4 36.0%  
Dividends per share (Unadj.) Rs4.007.00 57.1%  
Dividend yield (eoy) %1.30.5 251.0%  
Book value per share (Unadj.) Rs23.587.7 26.8%  
Shares outstanding (eoy) m1,290.90508.10 254.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.69.8 57.7%   
Avg P/E ratio x39.563.4 62.2%  
P/CF ratio (eoy) x34.855.1 63.2%  
Price / Book Value ratio x13.616.0 85.1%  
Dividend payout %49.531.7 156.2%   
Avg Mkt Cap Rs m411,474711,315 57.8%   
No. of employees `0001.76.1 27.8%   
Total wages/salary Rs m4,7809,272 51.6%   
Avg. sales/employee Rs Th43,438.212,029.1 361.1%   
Avg. wages/employee Rs Th2,838.51,529.1 185.6%   
Avg. net profit/employee Rs Th6,193.61,850.3 334.7%   
INCOME DATA
Net Sales Rs m73,15072,945 100.3%  
Other income Rs m1,2401,494 83.0%   
Total revenues Rs m74,39074,439 99.9%   
Gross profit Rs m14,69015,239 96.4%  
Depreciation Rs m1,4001,699 82.4%   
Interest Rs m500336 148.8%   
Profit before tax Rs m14,03014,698 95.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2900-   
Tax Rs m3,3103,477 95.2%   
Profit after tax Rs m10,43011,221 93.0%  
Gross profit margin %20.120.9 96.1%  
Effective tax rate %23.623.7 99.7%   
Net profit margin %14.315.4 92.7%  
BALANCE SHEET DATA
Current assets Rs m31,82037,610 84.6%   
Current liabilities Rs m17,85018,644 95.7%   
Net working cap to sales %19.126.0 73.5%  
Current ratio x1.82.0 88.4%  
Inventory Days Days6947 148.1%  
Debtors Days Days2754 49.4%  
Net fixed assets Rs m8,58020,713 41.4%   
Share capital Rs m1,291508 254.1%   
"Free" reserves Rs m29,00044,048 65.8%   
Net worth Rs m30,29144,556 68.0%   
Long term debt Rs m100251 39.8%   
Total assets Rs m50,02065,357 76.5%  
Interest coverage x29.144.7 64.9%   
Debt to equity ratio x00 58.5%  
Sales to assets ratio x1.51.1 131.0%   
Return on assets %21.917.7 123.6%  
Return on equity %34.425.2 136.7%  
Return on capital %46.933.6 139.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8306,010 63.7%   
Fx outflow Rs m1,5349,110 16.8%   
Net fx Rs m2,295-3,100 -74.0%   
CASH FLOW
From Operations Rs m12,18012,796 95.2%  
From Investments Rs m-4401,029 -42.7%  
From Financial Activity Rs m-11,460-8,492 134.9%  
Net Cashflow Rs m4505,335 8.4%  

Share Holding

Indian Promoters % 59.6 69.5 85.8%  
Foreign collaborators % 0.1 0.6 16.7%  
Indian inst/Mut Fund % 2.6 3.5 74.3%  
FIIs % 31.0 15.7 197.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.7 62.6%  
Shareholders   37,128 44,398 83.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   AMAR REMEDIES  ARCHIES  K.S.OILS  BAJAJ CONSUMER CARE  KARUTURI GLOBAL  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades Over 300 Points Lower; Dow Futures Down by 101 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading up by 357 points, up 0.7% at 49,267 levels.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

PIDILITE INDUSTRIES 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of PIDILITE INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of PIDILITE INDUSTRIES. Also includes updates on the valuation of PIDILITE INDUSTRIES.

PIDILITE INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 9.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, PIDILITE INDUSTRIES has posted a net profit of Rs 4 bn (up 9.8% YoY). Sales on the other hand came in at Rs 19 bn (up 4.1% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jan 22, 2021 03:00 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS