Compare Marico Ltd with Pidilite Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs PIDILITE INDUSTRIES - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

PIDILITE INDUSTRIES 
   Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO PIDILITE INDUSTRIES MARICO/
PIDILITE INDUSTRIES
 
P/E (TTM) x 41.2 73.6 55.9% View Chart
P/BV x 19.0 17.4 109.6% View Chart
Dividend Yield % 1.1 0.5 241.7%  

Financials

 MARICO   PIDILITE INDUSTRIES
EQUITY SHARE DATA
    MARICO
Mar-18
PIDILITE INDUSTRIES
Mar-19
MARICO/
PIDILITE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3481,249 27.8%   
Low Rs284898 31.6%   
Sales per share (Unadj.) Rs49.0139.4 35.1%  
Earnings per share (Unadj.) Rs6.418.3 35.1%  
Cash flow per share (Unadj.) Rs7.120.9 34.0%  
Dividends per share (Unadj.) Rs4.256.50 65.4%  
Dividend yield (eoy) %1.30.6 222.1%  
Book value per share (Unadj.) Rs20.081.7 24.4%  
Shares outstanding (eoy) m1,290.90507.98 254.1%   
Bonus/Rights/Conversions ESOPESOS-  
Price / Sales ratio x6.57.7 83.7%   
Avg P/E ratio x49.358.7 83.9%  
P/CF ratio (eoy) x44.551.4 86.6%  
Price / Book Value ratio x15.813.1 120.4%  
Dividend payout %66.335.6 186.4%   
Avg Mkt Cap Rs m407,860545,291 74.8%   
No. of employees `0001.75.7 29.0%   
Total wages/salary Rs m4,2228,367 50.5%   
Avg. sales/employee Rs Th37,971.112,328.0 308.0%   
Avg. wages/employee Rs Th2,535.91,457.1 174.0%   
Avg. net profit/employee Rs Th4,969.71,616.8 307.4%   
INCOME DATA
Net Sales Rs m63,22270,787 89.3%  
Other income Rs m8461,466 57.7%   
Total revenues Rs m64,06872,254 88.7%   
Gross profit Rs m11,37813,538 84.0%  
Depreciation Rs m8911,327 67.1%   
Interest Rs m162261 62.0%   
Profit before tax Rs m11,17113,416 83.3%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8964,132 70.1%   
Profit after tax Rs m8,2759,284 89.1%  
Gross profit margin %18.019.1 94.1%  
Effective tax rate %25.930.8 84.2%   
Net profit margin %13.113.1 99.8%  
BALANCE SHEET DATA
Current assets Rs m27,93435,820 78.0%   
Current liabilities Rs m14,57615,593 93.5%   
Net working cap to sales %21.128.6 73.9%  
Current ratio x1.92.3 83.4%  
Inventory Days Days8748 181.0%  
Debtors Days Days2054 36.1%  
Net fixed assets Rs m5,90917,142 34.5%   
Share capital Rs m1,291508 254.1%   
"Free" reserves Rs m24,47440,973 59.7%   
Net worth Rs m25,76541,481 62.1%   
Long term debt Rs m19885 233.0%   
Total assets Rs m40,81559,145 69.0%  
Interest coverage x70.152.5 133.6%   
Debt to equity ratio x00 375.2%  
Sales to assets ratio x1.51.2 129.4%   
Return on assets %20.716.1 128.1%  
Return on equity %32.122.4 143.5%  
Return on capital %43.632.9 132.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2495,430 59.8%   
Fx outflow Rs m2,0879,720 21.5%   
Net fx Rs m1,161-4,290 -27.1%   
CASH FLOW
From Operations Rs m5,5458,448 65.6%  
From Investments Rs m169-5,131 -3.3%  
From Financial Activity Rs m-5,675-3,606 157.4%  
Net Cashflow Rs m79-183 -43.2%  

Share Holding

Indian Promoters % 59.6 69.5 85.8%  
Foreign collaborators % 0.1 0.6 16.7%  
Indian inst/Mut Fund % 2.6 3.5 74.3%  
FIIs % 31.0 15.7 197.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.7 62.6%  
Shareholders   37,128 44,398 83.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BAJAJ CONSUMER CARE  AMAR REMEDIES  GILLETTE INDIA  EMAMI LTD  ARCHIES LTD  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

PIDILITE INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 22.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, PIDILITE INDUSTRIES has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 20 bn (up 10.0% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

PIDILITE INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Jul 12, 2019 | Updated on Jul 12, 2019

Here's an analysis of the annual report of PIDILITE INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PIDILITE INDUSTRIES. Also includes updates on the valuation of PIDILITE INDUSTRIES.

PIDILITE INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Down 5.1% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, PIDILITE INDUSTRIES has posted a net profit of Rs 2 bn (down 5.1% YoY). Sales on the other hand came in at Rs 16 bn (up 10.3% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Sep 20, 2019 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS