Compare Marico with Pidilite Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs PIDILITE INDUSTRIES - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

PIDILITE INDUSTRIES 
   Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO PIDILITE INDUSTRIES MARICO/
PIDILITE INDUSTRIES
 
P/E (TTM) x 51.5 99.1 52.0% View Chart
P/BV x 20.0 21.6 92.3% View Chart
Dividend Yield % 0.9 0.4 229.0%  

Financials

 MARICO   PIDILITE INDUSTRIES
EQUITY SHARE DATA
    MARICO
Mar-20
PIDILITE INDUSTRIES
Mar-20
MARICO/
PIDILITE INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4041,710 23.6%   
Low Rs2341,090 21.4%   
Sales per share (Unadj.) Rs56.7143.6 39.5%  
Earnings per share (Unadj.) Rs8.122.1 36.6%  
Cash flow per share (Unadj.) Rs9.225.4 36.0%  
Dividends per share (Unadj.) Rs4.007.00 57.1%  
Dividend yield (eoy) %1.30.5 251.0%  
Book value per share (Unadj.) Rs23.587.7 26.8%  
Shares outstanding (eoy) m1,290.90508.10 254.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.69.8 57.7%   
Avg P/E ratio x39.563.4 62.2%  
P/CF ratio (eoy) x34.855.1 63.2%  
Price / Book Value ratio x13.616.0 85.1%  
Dividend payout %49.531.7 156.2%   
Avg Mkt Cap Rs m411,474711,315 57.8%   
No. of employees `0001.76.1 27.8%   
Total wages/salary Rs m4,7809,272 51.6%   
Avg. sales/employee Rs Th43,438.212,029.1 361.1%   
Avg. wages/employee Rs Th2,838.51,529.1 185.6%   
Avg. net profit/employee Rs Th6,193.61,850.3 334.7%   
INCOME DATA
Net Sales Rs m73,15072,945 100.3%  
Other income Rs m1,2401,494 83.0%   
Total revenues Rs m74,39074,439 99.9%   
Gross profit Rs m14,69015,239 96.4%  
Depreciation Rs m1,4001,699 82.4%   
Interest Rs m500336 148.8%   
Profit before tax Rs m14,03014,698 95.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2900-   
Tax Rs m3,3103,477 95.2%   
Profit after tax Rs m10,43011,221 93.0%  
Gross profit margin %20.120.9 96.1%  
Effective tax rate %23.623.7 99.7%   
Net profit margin %14.315.4 92.7%  
BALANCE SHEET DATA
Current assets Rs m31,82037,610 84.6%   
Current liabilities Rs m17,85018,644 95.7%   
Net working cap to sales %19.126.0 73.5%  
Current ratio x1.82.0 88.4%  
Inventory Days Days6947 148.1%  
Debtors Days Days2754 49.4%  
Net fixed assets Rs m8,58020,713 41.4%   
Share capital Rs m1,291508 254.1%   
"Free" reserves Rs m29,00044,048 65.8%   
Net worth Rs m30,29144,556 68.0%   
Long term debt Rs m100251 39.8%   
Total assets Rs m50,02065,357 76.5%  
Interest coverage x29.144.7 64.9%   
Debt to equity ratio x00 58.5%  
Sales to assets ratio x1.51.1 131.0%   
Return on assets %21.917.7 123.6%  
Return on equity %34.425.2 136.7%  
Return on capital %46.933.6 139.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8306,010 63.7%   
Fx outflow Rs m1,5349,110 16.8%   
Net fx Rs m2,295-3,100 -74.0%   
CASH FLOW
From Operations Rs m12,18012,796 95.2%  
From Investments Rs m-4401,029 -42.7%  
From Financial Activity Rs m-11,460-8,492 134.9%  
Net Cashflow Rs m4505,335 8.4%  

Share Holding

Indian Promoters % 59.6 69.5 85.8%  
Foreign collaborators % 0.1 0.6 16.7%  
Indian inst/Mut Fund % 2.6 3.5 74.3%  
FIIs % 31.0 15.7 197.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.7 62.6%  
Shareholders   37,128 44,398 83.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BAJAJ CONSUMER CARE  AMAR REMEDIES  GILLETTE INDIA  HUL  LINC PEN & PLASTICS  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

PIDILITE INDUSTRIES Announces Quarterly Results (3QFY21); Net Profit Up 29.1% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, PIDILITE INDUSTRIES has posted a net profit of Rs 4 bn (up 29.1% YoY). Sales on the other hand came in at Rs 23 bn (up 19.3% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


May 12, 2021 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS