X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with P&G Hygiene - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs P&G HYGIENE - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

P&G HYGIENE 
   Change

P&G Hygiene and Healthcare (PGHH) is a 69% subsidiary of the FMCG major - P&G, US. The two-product company is dominating both segments backed by strong brands, namely 'Vicks' in the anti-cold segment and 'Whisper' in feminine care segment (40% market... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD P&G HYGIENE MARICO LTD/
P&G HYGIENE
 
P/E (TTM) x 51.6 65.8 78.5% View Chart
P/BV x 17.4 20.2 86.2% View Chart
Dividend Yield % 1.1 0.4 291.2%  

Financials

 MARICO LTD   P&G HYGIENE
EQUITY SHARE DATA
    MARICO LTD
Mar-17
P&G HYGIENE
Jun-16
MARICO LTD/
P&G HYGIENE
5-Yr Chart
Click to enlarge
High Rs3076,982 4.4%   
Low Rs2355,171 4.5%   
Sales per share (Unadj.) Rs45.9765.4 6.0%  
Earnings per share (Unadj.) Rs6.3130.4 4.8%  
Cash flow per share (Unadj.) Rs7.0146.3 4.8%  
Dividends per share (Unadj.) Rs3.5036.00 9.7%  
Dividend yield (eoy) %1.30.6 218.2%  
Book value per share (Unadj.) Rs18.0465.6 3.9%  
Shares outstanding (eoy) m1,290.4732.46 3,975.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.97.9 74.4%   
Avg P/E ratio x43.146.6 92.4%  
P/CF ratio (eoy) x38.841.5 93.3%  
Price / Book Value ratio x15.013.1 115.1%  
Dividend payout %55.727.6 201.7%   
Avg Mkt Cap Rs m349,395197,237 177.1%   
No. of employees `0001.60.4 448.6%   
Total wages/salary Rs m4,0421,186 340.9%   
Avg. sales/employee Rs Th37,265.770,178.8 53.1%   
Avg. wages/employee Rs Th2,545.23,349.2 76.0%   
Avg. net profit/employee Rs Th5,106.911,954.2 42.7%   
INCOME DATA
Net Sales Rs m59,17824,843 238.2%  
Other income Rs m973876 111.1%   
Total revenues Rs m60,15125,719 233.9%   
Gross profit Rs m11,5936,046 191.7%  
Depreciation Rs m903517 174.7%   
Interest Rs m16640 412.4%   
Profit before tax Rs m11,4976,365 180.6%   
Minority Interest Rs m-100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3772,134 158.3%   
Profit after tax Rs m8,1104,232 191.6%  
Gross profit margin %19.624.3 80.5%  
Effective tax rate %29.433.5 87.6%   
Net profit margin %13.717.0 80.5%  
BALANCE SHEET DATA
Current assets Rs m23,81816,336 145.8%   
Current liabilities Rs m12,2266,498 188.1%   
Net working cap to sales %19.639.6 49.5%  
Current ratio x1.92.5 77.5%  
Inventory Days Days7719 412.8%  
Debtors Days Days1522 69.3%  
Net fixed assets Rs m5,8833,516 167.3%   
Share capital Rs m1,291325 397.6%   
"Free" reserves Rs m21,96614,788 148.5%   
Net worth Rs m23,25715,112 153.9%   
Long term debt Rs m00-   
Total assets Rs m35,99521,646 166.3%  
Interest coverage x70.3159.3 44.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.1 143.2%   
Return on assets %23.019.7 116.5%  
Return on equity %34.928.0 124.5%  
Return on capital %50.142.4 118.2%  
Exports to sales %00.4 0.0%   
Imports to sales %09.6 0.0%   
Exports (fob) Rs mNA88 0.0%   
Imports (cif) Rs mNA2,394 0.0%   
Fx inflow Rs m4,19089 4,692.4%   
Fx outflow Rs m2,3994,911 48.9%   
Net fx Rs m1,791-4,822 -37.2%   
CASH FLOW
From Operations Rs m6,1163,533 173.1%  
From Investments Rs m-6302,245 -28.1%  
From Financial Activity Rs m-5,740-1,217 471.6%  
Net Cashflow Rs m-5924,561 -13.0%  

Share Holding

Indian Promoters % 59.6 1.9 3,136.8%  
Foreign collaborators % 0.1 68.7 0.1%  
Indian inst/Mut Fund % 2.6 12.3 21.1%  
FIIs % 31.0 2.4 1,291.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.7 45.6%  
Shareholders   37,128 22,617 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   JYOTHY LABS  HIND. UNILEVER  LINC PEN & PLASTICS LTD  GODREJ INDUSTRIES  COLGATE  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Market at Record Highs; Strong ITC & RIL Performance & Other Top Cues to Sway the Market Today(Pre-Open)

Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services. At the closing bell last week.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Jan 19, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD - GILLETTE INDIA COMPARISON

COMPARE MARICO LTD WITH

MARKET STATS