X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with P&G Hygiene - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs P&G HYGIENE - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

P&G HYGIENE 
   Change

P&G Hygiene and Healthcare (PGHH) is a 69% subsidiary of the FMCG major - P&G, US. The two-product company is dominating both segments backed by strong brands, namely 'Vicks' in the anti-cold segment and 'Whisper' in feminine care segment (40% market... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD P&G HYGIENE MARICO LTD/
P&G HYGIENE
 
P/E (TTM) x 52.1 78.9 66.1% View Chart
P/BV x 18.6 61.2 30.3% View Chart
Dividend Yield % 1.0 0.3 384.5%  

Financials

 MARICO LTD   P&G HYGIENE
EQUITY SHARE DATA
    MARICO LTD
Mar-17
P&G HYGIENE
Jun-17
MARICO LTD/
P&G HYGIENE
5-Yr Chart
Click to enlarge
High Rs3078,165 3.8%   
Low Rs2356,165 3.8%   
Sales per share (Unadj.) Rs45.9714.8 6.4%  
Earnings per share (Unadj.) Rs6.3133.3 4.7%  
Cash flow per share (Unadj.) Rs7.0151.7 4.6%  
Dividends per share (Unadj.) Rs3.5027.00 13.0%  
Dividend yield (eoy) %1.30.4 343.0%  
Book value per share (Unadj.) Rs18.0162.1 11.1%  
Shares outstanding (eoy) m1,290.4732.46 3,975.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.910.0 58.9%   
Avg P/E ratio x43.153.7 80.2%  
P/CF ratio (eoy) x38.847.2 82.1%  
Price / Book Value ratio x15.044.2 34.0%  
Dividend payout %55.720.3 275.0%   
Avg Mkt Cap Rs m349,395232,576 150.2%   
No. of employees `0001.60.4 438.7%   
Total wages/salary Rs m4,0421,141 354.2%   
Avg. sales/employee Rs Th37,265.764,099.4 58.1%   
Avg. wages/employee Rs Th2,545.23,151.9 80.8%   
Avg. net profit/employee Rs Th5,106.911,953.9 42.7%   
INCOME DATA
Net Sales Rs m59,17823,204 255.0%  
Other income Rs m973773 125.9%   
Total revenues Rs m60,15123,977 250.9%   
Gross profit Rs m11,5936,646 174.4%  
Depreciation Rs m903597 151.2%   
Interest Rs m166104 159.1%   
Profit before tax Rs m11,4976,718 171.1%   
Minority Interest Rs m-100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3772,390 141.3%   
Profit after tax Rs m8,1104,327 187.4%  
Gross profit margin %19.628.6 68.4%  
Effective tax rate %29.435.6 82.6%   
Net profit margin %13.718.6 73.5%  
BALANCE SHEET DATA
Current assets Rs m23,8186,031 394.9%   
Current liabilities Rs m12,2266,298 194.1%   
Net working cap to sales %19.6-1.2 -1,702.3%  
Current ratio x1.91.0 203.4%  
Inventory Days Days7728 277.1%  
Debtors Days Days1521 72.9%  
Net fixed assets Rs m5,8833,266 180.2%   
Share capital Rs m1,291325 397.6%   
"Free" reserves Rs m21,9664,937 445.0%   
Net worth Rs m23,2575,261 442.0%   
Long term debt Rs m00-   
Total assets Rs m35,99511,601 310.3%  
Interest coverage x70.365.5 107.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.62.0 82.2%   
Return on assets %23.038.2 60.2%  
Return on equity %34.982.2 42.4%  
Return on capital %50.1129.7 38.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,19050 8,397.4%   
Fx outflow Rs m2,3991,627 147.5%   
Net fx Rs m1,791-1,577 -113.6%   
CASH FLOW
From Operations Rs m6,1164,453 137.4%  
From Investments Rs m-6301,493 -42.2%  
From Financial Activity Rs m-5,740-15,587 36.8%  
Net Cashflow Rs m-592-9,642 6.1%  

Share Holding

Indian Promoters % 59.6 1.9 3,136.8%  
Foreign collaborators % 0.1 68.7 0.1%  
Indian inst/Mut Fund % 2.6 12.3 21.1%  
FIIs % 31.0 2.4 1,291.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.7 45.6%  
Shareholders   37,128 22,617 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   K.S.OILS LTD  GODREJ INDUSTRIES  HIND. UNILEVER  KARUTURI GLOBAL  RELAXO FOOTWEARS  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

P&G: Strong Core Performance (Quarterly Results Update - Detailed)

Oct 5, 2016

Procter & Gamble Hygiene and Health Care reported a 0.1% YoY growth in sales and a 2.2% YoY increase in net profits during the quarter ended June 2016.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Jun 20, 2018 02:31 PM

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MARICO LTD WITH

MARKET STATS