Compare Marico with P&G Hygiene - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs P&G HYGIENE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

P&G HYGIENE 
   Change

P&G Hygiene and Healthcare (PGHH) is a 69% subsidiary of the FMCG major - P&G, US. The two-product company is dominating both segments backed by strong brands, namely 'Vicks' in the anti-cold segment and 'Whisper' in feminine care segment (40% market... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO P&G HYGIENE MARICO/
P&G HYGIENE
 
P/E (TTM) x 51.7 80.4 64.3% View Chart
P/BV x 20.0 54.9 36.5% View Chart
Dividend Yield % 0.9 0.3 289.4%  

Financials

 MARICO   P&G HYGIENE
EQUITY SHARE DATA
    MARICO
Mar-20
P&G HYGIENE
Jun-18
MARICO/
P&G HYGIENE
5-Yr Chart
Click to enlarge
High Rs40410,360 3.9%   
Low Rs2347,891 3.0%   
Sales per share (Unadj.) Rs56.7756.4 7.5%  
Earnings per share (Unadj.) Rs8.1115.4 7.0%  
Cash flow per share (Unadj.) Rs9.2131.5 7.0%  
Dividends per share (Unadj.) Rs4.0040.00 10.0%  
Dividend yield (eoy) %1.30.4 286.3%  
Book value per share (Unadj.) Rs23.5248.2 9.5%  
Shares outstanding (eoy) m1,290.9032.46 3,976.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.612.1 46.6%   
Avg P/E ratio x39.579.1 49.9%  
P/CF ratio (eoy) x34.869.4 50.1%  
Price / Book Value ratio x13.636.8 36.9%  
Dividend payout %49.534.7 142.8%   
Avg Mkt Cap Rs m411,474296,214 138.9%   
No. of employees `0001.70.4 469.1%   
Total wages/salary Rs m4,7801,152 414.8%   
Avg. sales/employee Rs Th43,438.268,392.5 63.5%   
Avg. wages/employee Rs Th2,838.53,209.7 88.4%   
Avg. net profit/employee Rs Th6,193.610,434.3 59.4%   
INCOME DATA
Net Sales Rs m73,15024,553 297.9%  
Other income Rs m1,240241 515.2%   
Total revenues Rs m74,39024,794 300.0%   
Gross profit Rs m14,6906,154 238.7%  
Depreciation Rs m1,400524 267.3%   
Interest Rs m50053 939.8%   
Profit before tax Rs m14,0305,818 241.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2900-   
Tax Rs m3,3102,072 159.8%   
Profit after tax Rs m10,4303,746 278.4%  
Gross profit margin %20.125.1 80.1%  
Effective tax rate %23.635.6 66.2%   
Net profit margin %14.315.3 93.5%  
BALANCE SHEET DATA
Current assets Rs m31,8208,600 370.0%   
Current liabilities Rs m17,8505,711 312.5%   
Net working cap to sales %19.111.8 162.3%  
Current ratio x1.81.5 118.4%  
Inventory Days Days6918 374.7%  
Debtors Days Days2722 121.9%  
Net fixed assets Rs m8,5802,716 315.9%   
Share capital Rs m1,291325 397.7%   
"Free" reserves Rs m29,0007,730 375.1%   
Net worth Rs m30,2918,055 376.1%   
Long term debt Rs m1000-   
Total assets Rs m50,02014,254 350.9%  
Interest coverage x29.1110.4 26.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.7 84.9%   
Return on assets %21.926.7 82.0%  
Return on equity %34.446.5 74.0%  
Return on capital %46.972.9 64.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,830264 1,453.4%   
Fx outflow Rs m1,5345,600 27.4%   
Net fx Rs m2,295-5,336 -43.0%   
CASH FLOW
From Operations Rs m12,1804,155 293.2%  
From Investments Rs m-440-195 226.1%  
From Financial Activity Rs m-11,460-1,061 1,080.1%  
Net Cashflow Rs m4502,899 15.5%  

Share Holding

Indian Promoters % 59.6 1.9 3,136.8%  
Foreign collaborators % 0.1 68.7 0.1%  
Indian inst/Mut Fund % 2.6 12.3 21.1%  
FIIs % 31.0 2.4 1,291.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.7 45.6%  
Shareholders   37,128 22,617 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GILLETTE INDIA  K.S.OILS  JYOTHY LABS  BAJAJ CONSUMER CARE  GODREJ CONSUMER  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Opens Flat; Asian Paints Rallies 7% Post Q4 Results(09:30 am)

Asian stock markets climbed today after US benchmarks halted a three-day slide, with signs of a strengthening labor market outweighing investors' concerns about rising inflation.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

P&G HYGIENE Announces Quarterly Results (2QFY21); Net Profit Up 85.5% (Quarterly Result Update)

Nov 11, 2020 | Updated on Nov 11, 2020

For the quarter ended September 2020, P&G HYGIENE has posted a net profit of Rs 3 bn (up 85.5% YoY). Sales on the other hand came in at Rs 10 bn (up 18.5% YoY). Read on for a complete analysis of P&G HYGIENE's quarterly results.

More Views on News

Most Popular

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

The Worst Sector in the Market(Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


May 14, 2021 09:57 AM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS