Compare Marico Ltd with P&G Hygiene - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs P&G HYGIENE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

P&G HYGIENE 
   Change

P&G Hygiene and Healthcare (PGHH) is a 69% subsidiary of the FMCG major - P&G, US. The two-product company is dominating both segments backed by strong brands, namely 'Vicks' in the anti-cold segment and 'Whisper' in feminine care segment (40% market... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO P&G HYGIENE MARICO/
P&G HYGIENE
 
P/E (TTM) x 45.8 78.7 58.1% View Chart
P/BV x 18.5 41.5 44.6% View Chart
Dividend Yield % 1.1 0.4 295.7%  

Financials

 MARICO   P&G HYGIENE
EQUITY SHARE DATA
    MARICO
Mar-18
P&G HYGIENE
Jun-18
MARICO/
P&G HYGIENE
5-Yr Chart
Click to enlarge
High Rs34810,360 3.4%   
Low Rs2847,891 3.6%   
Sales per share (Unadj.) Rs49.0756.4 6.5%  
Earnings per share (Unadj.) Rs6.4115.4 5.6%  
Cash flow per share (Unadj.) Rs7.1131.5 5.4%  
Dividends per share (Unadj.) Rs4.2540.00 10.6%  
Dividend yield (eoy) %1.30.4 306.9%  
Book value per share (Unadj.) Rs20.0248.2 8.0%  
Shares outstanding (eoy) m1,290.9032.46 3,976.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.512.1 53.5%   
Avg P/E ratio x49.379.1 62.3%  
P/CF ratio (eoy) x44.569.4 64.1%  
Price / Book Value ratio x15.836.8 43.0%  
Dividend payout %66.334.7 191.3%   
Avg Mkt Cap Rs m407,860296,214 137.7%   
No. of employees `0001.70.4 463.8%   
Total wages/salary Rs m4,2221,152 366.4%   
Avg. sales/employee Rs Th37,971.168,392.5 55.5%   
Avg. wages/employee Rs Th2,535.93,209.7 79.0%   
Avg. net profit/employee Rs Th4,969.710,434.3 47.6%   
INCOME DATA
Net Sales Rs m63,22224,553 257.5%  
Other income Rs m846241 351.6%   
Total revenues Rs m64,06824,794 258.4%   
Gross profit Rs m11,3786,154 184.9%  
Depreciation Rs m891524 170.1%   
Interest Rs m16253 303.9%   
Profit before tax Rs m11,1715,818 192.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8962,072 139.8%   
Profit after tax Rs m8,2753,746 220.9%  
Gross profit margin %18.025.1 71.8%  
Effective tax rate %25.935.6 72.8%   
Net profit margin %13.115.3 85.8%  
BALANCE SHEET DATA
Current assets Rs m27,9348,600 324.8%   
Current liabilities Rs m14,5765,711 255.2%   
Net working cap to sales %21.111.8 179.6%  
Current ratio x1.91.5 127.3%  
Inventory Days Days8718 474.7%  
Debtors Days Days2022 89.1%  
Net fixed assets Rs m5,9092,716 217.6%   
Share capital Rs m1,291325 397.7%   
"Free" reserves Rs m24,4747,730 316.6%   
Net worth Rs m25,7658,055 319.9%   
Long term debt Rs m1980-   
Total assets Rs m40,81514,254 286.4%  
Interest coverage x70.1110.4 63.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.7 89.9%   
Return on assets %20.726.7 77.5%  
Return on equity %32.146.5 69.1%  
Return on capital %43.672.9 59.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,249264 1,232.9%   
Fx outflow Rs m2,0875,600 37.3%   
Net fx Rs m1,161-5,336 -21.8%   
CASH FLOW
From Operations Rs m5,5454,155 133.5%  
From Investments Rs m169-195 -86.7%  
From Financial Activity Rs m-5,675-1,061 534.8%  
Net Cashflow Rs m792,899 2.7%  

Share Holding

Indian Promoters % 59.6 1.9 3,136.8%  
Foreign collaborators % 0.1 68.7 0.1%  
Indian inst/Mut Fund % 2.6 12.3 21.1%  
FIIs % 31.0 2.4 1,291.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.7 45.6%  
Shareholders   37,128 22,617 164.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   K.S.OILS LTD  BATA INDIA  HUL  KARUTURI GLOBAL  GODREJ INDUSTRIES  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

P&G HYGIENE Announces Quarterly Results (3QFY20); Net Profit Up 9.5% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, P&G HYGIENE has posted a net profit of Rs 1 bn (up 9.5% YoY). Sales on the other hand came in at Rs 9 bn (up 5.0% YoY). Read on for a complete analysis of P&G HYGIENE's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

P&G HYGIENE Announces Quarterly Results (2QFY20); Net Profit Down 5.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, P&G HYGIENE has posted a net profit of Rs 1 bn (down 5.0% YoY). Sales on the other hand came in at Rs 9 bn (up 7.6% YoY). Read on for a complete analysis of P&G HYGIENE's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 7, 2020 (Close)

TRACK MARICO

MARICO - K.S.OILS LTD COMPARISON

COMPARE MARICO WITH

MARKET STATS