Compare Marico Ltd with RELAXO FOOTWEARS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs RELAXO FOOTWEARS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO RELAXO FOOTWEARS MARICO/
RELAXO FOOTWEARS
 
P/E (TTM) x 42.6 35.4 120.3% View Chart
P/BV x 19.7 5.7 342.9% View Chart
Dividend Yield % 1.1 0.3 317.4%  

Financials

 MARICO   RELAXO FOOTWEARS
EQUITY SHARE DATA
    MARICO
Mar-18
RELAXO FOOTWEARS
Mar-19
MARICO/
RELAXO FOOTWEARS
5-Yr Chart
Click to enlarge
High Rs348874 39.8%   
Low Rs284635 44.7%   
Sales per share (Unadj.) Rs49.0184.8 26.5%  
Earnings per share (Unadj.) Rs6.414.1 45.3%  
Cash flow per share (Unadj.) Rs7.119.2 37.0%  
Dividends per share (Unadj.) Rs4.251.80 236.1%  
Dividend yield (eoy) %1.30.2 563.8%  
Book value per share (Unadj.) Rs20.089.1 22.4%  
Shares outstanding (eoy) m1,290.90124.05 1,040.6%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x6.54.1 158.0%   
Avg P/E ratio x49.353.3 92.4%  
P/CF ratio (eoy) x44.539.4 113.1%  
Price / Book Value ratio x15.88.5 186.9%  
Dividend payout %66.312.7 521.0%   
Avg Mkt Cap Rs m407,86093,596 435.8%   
No. of employees `0001.76.3 26.6%   
Total wages/salary Rs m4,2222,587 163.2%   
Avg. sales/employee Rs Th37,971.13,665.0 1,036.1%   
Avg. wages/employee Rs Th2,535.9413.6 613.1%   
Avg. net profit/employee Rs Th4,969.7280.5 1,771.6%   
INCOME DATA
Net Sales Rs m63,22222,921 275.8%  
Other income Rs m846130 652.0%   
Total revenues Rs m64,06823,051 277.9%   
Gross profit Rs m11,3783,243 350.8%  
Depreciation Rs m891624 142.7%   
Interest Rs m16269 234.3%   
Profit before tax Rs m11,1712,680 416.9%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,896925 312.9%   
Profit after tax Rs m8,2751,754 471.6%  
Gross profit margin %18.014.1 127.2%  
Effective tax rate %25.934.5 75.1%   
Net profit margin %13.17.7 171.0%  
BALANCE SHEET DATA
Current assets Rs m27,9347,201 387.9%   
Current liabilities Rs m14,5764,560 319.6%   
Net working cap to sales %21.111.5 183.4%  
Current ratio x1.91.6 121.4%  
Inventory Days Days8764 136.4%  
Debtors Days Days2031 62.8%  
Net fixed assets Rs m5,9098,595 68.7%   
Share capital Rs m1,291124 1,041.0%   
"Free" reserves Rs m24,47410,927 224.0%   
Net worth Rs m25,76511,051 233.2%   
Long term debt Rs m1980-   
Total assets Rs m40,81516,046 254.4%  
Interest coverage x70.139.8 175.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 108.4%   
Return on assets %20.711.4 181.9%  
Return on equity %32.115.9 202.3%  
Return on capital %43.624.9 175.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,249872 372.6%   
Fx outflow Rs m2,0874,466 46.7%   
Net fx Rs m1,161-3,594 -32.3%   
CASH FLOW
From Operations Rs m5,5451,235 449.1%  
From Investments Rs m169-569 -29.6%  
From Financial Activity Rs m-5,675-682 831.6%  
Net Cashflow Rs m79-12 -637.1%  

Share Holding

Indian Promoters % 59.6 75.0 79.5%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 31.0 1.1 2,818.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 23.9 28.0%  
Shareholders   37,128 3,357 1,106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   ARCHIES LTD  GILLETTE INDIA  BATA INDIA  AMAR REMEDIES  K.S.OILS LTD  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

RELAXO FOOTWEARS 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of RELAXO FOOTWEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RELAXO FOOTWEARS. Also includes updates on the valuation of RELAXO FOOTWEARS.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

RELAXO FOOTWEARS Announces Quarterly Results (1QFY20); Net Profit Up 8.3% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RELAXO FOOTWEARS has posted a net profit of Rs 498 m (up 8.3% YoY). Sales on the other hand came in at Rs 6 bn (up 14.4% YoY). Read on for a complete analysis of RELAXO FOOTWEARS's quarterly results.

RELAXO FOOTWEARS Announces Quarterly Results (4QFY19); Net Profit Up 1.8% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, RELAXO FOOTWEARS has posted a net profit of Rs 544 m (up 1.8% YoY). Sales on the other hand came in at Rs 6 bn (up 14.2% YoY). Read on for a complete analysis of RELAXO FOOTWEARS's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 23, 2019 03:37 PM

TRACK MARICO

MARICO - KARUTURI GLOBAL COMPARISON

COMPARE MARICO WITH

MARKET STATS