Compare Marico with RELAXO FOOTWEARS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs RELAXO FOOTWEARS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO RELAXO FOOTWEARS MARICO/
RELAXO FOOTWEARS
 
P/E (TTM) x 45.3 101.3 44.7% View Chart
P/BV x 17.6 18.8 93.3% View Chart
Dividend Yield % 1.0 0.2 451.6%  

Financials

 MARICO   RELAXO FOOTWEARS
EQUITY SHARE DATA
    MARICO
Mar-20
RELAXO FOOTWEARS
Mar-19
MARICO/
RELAXO FOOTWEARS
5-Yr Chart
Click to enlarge
High Rs404874 46.2%   
Low Rs234635 36.8%   
Sales per share (Unadj.) Rs56.7184.8 30.7%  
Earnings per share (Unadj.) Rs8.114.1 57.1%  
Cash flow per share (Unadj.) Rs9.219.2 47.8%  
Dividends per share (Unadj.) Rs4.001.80 222.2%  
Dividend yield (eoy) %1.30.2 526.0%  
Book value per share (Unadj.) Rs23.589.1 26.3%  
Shares outstanding (eoy) m1,290.90124.05 1,040.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x5.64.1 137.8%   
Avg P/E ratio x39.553.3 73.9%  
P/CF ratio (eoy) x34.839.4 88.4%  
Price / Book Value ratio x13.68.5 160.4%  
Dividend payout %49.512.7 389.0%   
Avg Mkt Cap Rs m411,47493,596 439.6%   
No. of employees `0001.76.3 26.9%   
Total wages/salary Rs m4,7802,587 184.8%   
Avg. sales/employee Rs Th43,438.23,665.0 1,185.2%   
Avg. wages/employee Rs Th2,838.5413.6 686.3%   
Avg. net profit/employee Rs Th6,193.6280.5 2,207.9%   
INCOME DATA
Net Sales Rs m73,15022,921 319.1%  
Other income Rs m1,240130 955.3%   
Total revenues Rs m74,39023,051 322.7%   
Gross profit Rs m14,6903,243 453.0%  
Depreciation Rs m1,400624 224.3%   
Interest Rs m50069 724.6%   
Profit before tax Rs m14,0302,680 523.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2900-   
Tax Rs m3,310925 357.7%   
Profit after tax Rs m10,4301,754 594.5%  
Gross profit margin %20.114.1 141.9%  
Effective tax rate %23.634.5 68.3%   
Net profit margin %14.37.7 186.3%  
BALANCE SHEET DATA
Current assets Rs m31,8207,201 441.9%   
Current liabilities Rs m17,8504,560 391.4%   
Net working cap to sales %19.111.5 165.8%  
Current ratio x1.81.6 112.9%  
Inventory Days Days6964 107.7%  
Debtors Days Days2731 85.9%  
Net fixed assets Rs m8,5808,595 99.8%   
Share capital Rs m1,291124 1,041.0%   
"Free" reserves Rs m29,00010,927 265.4%   
Net worth Rs m30,29111,051 274.1%   
Long term debt Rs m1000-   
Total assets Rs m50,02016,046 311.7%  
Interest coverage x29.139.8 72.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 102.4%   
Return on assets %21.911.4 192.3%  
Return on equity %34.415.9 216.9%  
Return on capital %46.924.9 188.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,830872 439.3%   
Fx outflow Rs m1,5344,466 34.4%   
Net fx Rs m2,295-3,594 -63.9%   
CASH FLOW
From Operations Rs m12,1801,235 986.5%  
From Investments Rs m-440-569 77.3%  
From Financial Activity Rs m-11,460-682 1,679.4%  
Net Cashflow Rs m450-12 -3,629.0%  

Share Holding

Indian Promoters % 59.6 75.0 79.5%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 31.0 1.1 2,818.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 23.9 28.0%  
Shareholders   37,128 3,357 1,106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GODREJ INDUSTRIES  JYOTHY LABS  P&G HYGIENE  KARUTURI GLOBAL  BATA INDIA  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

5 Reasons Why Sensex Plunged 536 Points Today(Closing)

Extending losses to the fifth straight session, Indian share markets witnessed selling pressure throughout the day today and ended deep in the red.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

RELAXO FOOTWEARS Announces Quarterly Results (2QFY21); Net Profit Up 6.5% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, RELAXO FOOTWEARS has posted a net profit of Rs 751 m (up 6.5% YoY). Sales on the other hand came in at Rs 6 bn (down 7.4% YoY). Read on for a complete analysis of RELAXO FOOTWEARS's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jan 28, 2021 03:36 PM

TRACK MARICO

MARICO - GILLETTE INDIA COMPARISON

COMPARE MARICO WITH

MARKET STATS