Compare Marico Ltd with RELAXO FOOTWEARS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs RELAXO FOOTWEARS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO RELAXO FOOTWEARS MARICO/
RELAXO FOOTWEARS
 
P/E (TTM) x 40.4 82.0 49.3% View Chart
P/BV x 16.3 17.0 96.3% View Chart
Dividend Yield % 1.3 0.2 546.6%  

Financials

 MARICO   RELAXO FOOTWEARS
EQUITY SHARE DATA
    MARICO
Mar-18
RELAXO FOOTWEARS
Mar-19
MARICO/
RELAXO FOOTWEARS
5-Yr Chart
Click to enlarge
High Rs348874 39.8%   
Low Rs284635 44.7%   
Sales per share (Unadj.) Rs49.0184.8 26.5%  
Earnings per share (Unadj.) Rs6.414.1 45.3%  
Cash flow per share (Unadj.) Rs7.119.2 37.0%  
Dividends per share (Unadj.) Rs4.251.80 236.1%  
Dividend yield (eoy) %1.30.2 563.8%  
Book value per share (Unadj.) Rs20.089.1 22.4%  
Shares outstanding (eoy) m1,290.90124.05 1,040.6%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x6.54.1 158.0%   
Avg P/E ratio x49.353.3 92.4%  
P/CF ratio (eoy) x44.539.4 113.1%  
Price / Book Value ratio x15.88.5 186.9%  
Dividend payout %66.312.7 521.0%   
Avg Mkt Cap Rs m407,86093,596 435.8%   
No. of employees `0001.76.3 26.6%   
Total wages/salary Rs m4,2222,587 163.2%   
Avg. sales/employee Rs Th37,971.13,665.0 1,036.1%   
Avg. wages/employee Rs Th2,535.9413.6 613.1%   
Avg. net profit/employee Rs Th4,969.7280.5 1,771.6%   
INCOME DATA
Net Sales Rs m63,22222,921 275.8%  
Other income Rs m846130 652.0%   
Total revenues Rs m64,06823,051 277.9%   
Gross profit Rs m11,3783,243 350.8%  
Depreciation Rs m891624 142.7%   
Interest Rs m16269 234.3%   
Profit before tax Rs m11,1712,680 416.9%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,896925 312.9%   
Profit after tax Rs m8,2751,754 471.6%  
Gross profit margin %18.014.1 127.2%  
Effective tax rate %25.934.5 75.1%   
Net profit margin %13.17.7 171.0%  
BALANCE SHEET DATA
Current assets Rs m27,9347,201 387.9%   
Current liabilities Rs m14,5764,560 319.6%   
Net working cap to sales %21.111.5 183.4%  
Current ratio x1.91.6 121.4%  
Inventory Days Days8764 136.4%  
Debtors Days Days2031 62.8%  
Net fixed assets Rs m5,9098,595 68.7%   
Share capital Rs m1,291124 1,041.0%   
"Free" reserves Rs m24,47410,927 224.0%   
Net worth Rs m25,76511,051 233.2%   
Long term debt Rs m1980-   
Total assets Rs m40,81516,046 254.4%  
Interest coverage x70.139.8 175.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 108.4%   
Return on assets %20.711.4 181.9%  
Return on equity %32.115.9 202.3%  
Return on capital %43.624.9 175.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,249872 372.6%   
Fx outflow Rs m2,0874,466 46.7%   
Net fx Rs m1,161-3,594 -32.3%   
CASH FLOW
From Operations Rs m5,5451,235 449.1%  
From Investments Rs m169-569 -29.6%  
From Financial Activity Rs m-5,675-682 831.6%  
Net Cashflow Rs m79-12 -637.1%  

Share Holding

Indian Promoters % 59.6 75.0 79.5%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 31.0 1.1 2,818.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 23.9 28.0%  
Shareholders   37,128 3,357 1,106.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BATA INDIA  JYOTHY LABS  P&G HYGIENE  KARUTURI GLOBAL  GODREJ INDUSTRIES  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 307 Points Higher; Metal and Telecom Stocks Witness Buying(Closing)

Indian share markets traded on a positive note throughout the day and ended higher, tracking positive global sentiments.

Related Views on News

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

RELAXO FOOTWEARS Announces Quarterly Results (3QFY20); Net Profit Up 52.0% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, RELAXO FOOTWEARS has posted a net profit of Rs 542 m (up 52.0% YoY). Sales on the other hand came in at Rs 6 bn (up 8.8% YoY). Read on for a complete analysis of RELAXO FOOTWEARS's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

RELAXO FOOTWEARS 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of RELAXO FOOTWEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RELAXO FOOTWEARS. Also includes updates on the valuation of RELAXO FOOTWEARS.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Who Will Be Crowned the 'Multibagger Blue Chip' of the Decade?(Profit Hunter)

May 25, 2020

Will the mutlibagger blue chips of the past decade continue to rule the bourses?

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jun 5, 2020 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS