X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mercator Lines with Bharati Shipyard - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MERCATOR LTD vs BHARATI DEFENCE AND INFRA - Comparison Results

BHARATI DEFENCE AND INFRA 
   Change

Bharati Shipyard Ltd. (BSL) is one of the largest private sector ship builders in India engaged in the design and construction of stern tugs, tractor tugs, offshore supply vessels, rigs, tankers, dredgers, passenger vessels and offshore patrol vessel... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MERCATOR LTD BHARATI DEFENCE AND INFRA MERCATOR LTD/
BHARATI DEFENCE AND INFRA
 
P/E (TTM) x -1.9 -0.1 - View Chart
P/BV x 0.4 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 MERCATOR LTD   BHARATI DEFENCE AND INFRA
EQUITY SHARE DATA
    MERCATOR LTD
Mar-14
BHARATI DEFENCE AND INFRA
Mar-14
MERCATOR LTD/
BHARATI DEFENCE AND INFRA
5-Yr Chart
Click to enlarge
High Rs2651 50.4%   
Low Rs921 44.2%   
Sales per share (Unadj.) Rs141.295.3 148.2%  
Earnings per share (Unadj.) Rs1.3-174.8 -0.8%  
Cash flow per share (Unadj.) Rs19.3-160.5 -12.0%  
Dividends per share (Unadj.) Rs0.100-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs95.7-36.8 -260.3%  
Shares outstanding (eoy) m244.8950.30 486.9%   
Bonus/Rights/Conversions -WC-  
Price / Sales ratio x0.10.4 32.8%   
Avg P/E ratio x13.2-0.2 -6,465.8%  
P/CF ratio (eoy) x0.9-0.2 -403.8%  
Price / Book Value ratio x0.2-1.0 -18.7%  
Dividend payout %7.60-   
Avg Mkt Cap Rs m4,2611,801 236.6%   
No. of employees `0000.5NA-   
Total wages/salary Rs m5621,391 40.4%   
Avg. sales/employee Rs Th72,338.5NM-  
Avg. wages/employee Rs Th1,174.9NM-  
Avg. net profit/employee Rs Th673.3NM-  
INCOME DATA
Net Sales Rs m34,5784,793 721.4%  
Other income Rs m284292 97.2%   
Total revenues Rs m34,8625,086 685.5%   
Gross profit Rs m6,307-2,155 -292.6%  
Depreciation Rs m4,409721 611.3%   
Interest Rs m2,0515,438 37.7%   
Profit before tax Rs m131-8,023 -1.6%   
Minority Interest Rs m471316 148.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-30-2,913 1.0%   
Tax Rs m250-1,826 -13.7%   
Profit after tax Rs m322-8,794 -3.7%  
Gross profit margin %18.2-45.0 -40.6%  
Effective tax rate %191.122.8 839.8%   
Net profit margin %0.9-183.5 -0.5%  
BALANCE SHEET DATA
Current assets Rs m14,47158,275 24.8%   
Current liabilities Rs m18,55452,084 35.6%   
Net working cap to sales %-11.8129.2 -9.1%  
Current ratio x0.81.1 69.7%  
Inventory Days Days63,284 0.2%  
Debtors Days Days67591 11.3%  
Net fixed assets Rs m54,24313,372 405.7%   
Share capital Rs m245503 48.7%   
"Free" reserves Rs m11,968-2,917 -410.4%   
Net worth Rs m23,433-1,849 -1,267.5%   
Long term debt Rs m25,63930,463 84.2%   
Total assets Rs m72,78885,566 85.1%  
Interest coverage x1.1-0.5 -223.9%   
Debt to equity ratio x1.1-16.5 -6.6%  
Sales to assets ratio x0.50.1 848.0%   
Return on assets %3.3-3.9 -83.2%  
Return on equity %1.4475.7 0.3%  
Return on capital %5.3-18.1 -29.5%  
Exports to sales %037.5 0.0%   
Imports to sales %2.434.0 7.0%   
Exports (fob) Rs mNA1,797 0.0%   
Imports (cif) Rs m8201,631 50.3%   
Fx inflow Rs m8681,797 48.3%   
Fx outflow Rs m1,5071,769 85.2%   
Net fx Rs m-63929 -2,234.6%   
CASH FLOW
From Operations Rs m4,2455,614 75.6%  
From Investments Rs m-4,093485 -843.5%  
From Financial Activity Rs m-1,718-6,295 27.3%  
Net Cashflow Rs m-1,566-196 799.7%  

Share Holding

Indian Promoters % 40.2 65.5 61.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.6 20.6%  
FIIs % 16.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.2 27.9 151.3%  
Shareholders   85,358 37,247 229.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MERCATOR LTD With:   SHIPPING CORP.  GOL OFFSHORE  ABAN OFFSHORE  ESSAR PORTS  VARUN SHIPPING  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

Aug 18, 2017

GE Shipping reported a subdued performance on the back weak offshore segment.

Cochin Shipyard Limited (IPO)

Aug 1, 2017

Should you subscribe to the IPO of Cochin Shipyard Ltd?

G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

May 9, 2017

GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

G E Shipping: Crude, Product, and Offshore Segment Drag Performance (Quarterly Results Update - Detailed)

Feb 16, 2017

G E Shipping has reported a 22.8% YoY decline in the topline while the bottomline has declined by 33.4% YoY.

G E Shipping: Pressure from All Segments Drags Performance (Quarterly Results Update - Detailed)

Nov 21, 2016

G E Shipping has reported a 20.2% YoY decline in the topline while the bottomline has declined by 24% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MERCATOR LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK MERCATOR LTD

  • Track your investment in MERCATOR LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MERCATOR LTD - ABAN OFFSHORE COMPARISON

COMPARE MERCATOR LTD WITH

MARKET STATS