Compare MRF with Ceat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRF vs CEAT - Comparison Results

MRF     Change

MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More

CEAT 
   Change

Incorporated in 1958, Ceat Limited is part of the RPG group. It is amongst the largest manufacturers of tyres and tubes in India. The company manufactures tyres for twowheelers, three-wheelers, four-wheelers, tractors, tippers and trucks. It operates... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRF CEAT MRF/
CEAT
 
P/E (TTM) x 25.0 18.6 134.7% View Chart
P/BV x 2.7 1.9 141.7% View Chart
Dividend Yield % 0.1 0.9 14.7%  

Financials

 MRF   CEAT
EQUITY SHARE DATA
    MRF
Mar-20
CEAT
Mar-20
MRF/
CEAT
5-Yr Chart
Click to enlarge
High Rs73,5001,152 6,380.2%   
Low Rs50,000602 8,312.6%   
Sales per share (Unadj.) Rs38,300.41,675.9 2,285.4%  
Earnings per share (Unadj.) Rs3,355.156.9 5,899.1%  
Cash flow per share (Unadj.) Rs5,671.9125.2 4,529.1%  
Dividends per share (Unadj.) Rs100.0012.00 833.3%  
Dividend yield (eoy) %0.21.4 11.8%  
Book value per share (Unadj.) Rs28,808.3718.9 4,007.3%  
Shares outstanding (eoy) m4.2440.45 10.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.5 308.2%   
Avg P/E ratio x18.415.4 119.4%  
P/CF ratio (eoy) x10.97.0 155.5%  
Price / Book Value ratio x2.11.2 175.8%  
Dividend payout %3.021.1 14.1%   
Avg Mkt Cap Rs m261,82035,465 738.3%   
No. of employees `00017.46.5 268.4%   
Total wages/salary Rs m13,4495,418 248.2%   
Avg. sales/employee Rs Th9,346.410,470.9 89.3%   
Avg. wages/employee Rs Th774.1836.8 92.5%   
Avg. net profit/employee Rs Th818.7355.4 230.4%   
INCOME DATA
Net Sales Rs m162,39467,788 239.6%  
Other income Rs m3,354205 1,635.2%   
Total revenues Rs m165,74767,993 243.8%   
Gross profit Rs m23,7407,238 328.0%  
Depreciation Rs m9,8232,765 355.3%   
Interest Rs m2,9281,509 194.0%   
Profit before tax Rs m14,3433,169 452.6%   
Minority Interest Rs m0172 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-298 0.0%   
Tax Rs m117742 15.7%   
Profit after tax Rs m14,2262,301 618.3%  
Gross profit margin %14.610.7 136.9%  
Effective tax rate %0.823.4 3.5%   
Net profit margin %8.83.4 258.1%  
BALANCE SHEET DATA
Current assets Rs m81,51018,293 445.6%   
Current liabilities Rs m52,52223,014 228.2%   
Net working cap to sales %17.9-7.0 -256.3%  
Current ratio x1.60.8 195.2%  
Inventory Days Days6550 131.0%  
Debtors Days Days5236 142.3%  
Net fixed assets Rs m106,10754,077 196.2%   
Share capital Rs m42405 10.5%   
"Free" reserves Rs m122,10528,675 425.8%   
Net worth Rs m122,14729,079 420.0%   
Long term debt Rs m7,79016,408 47.5%   
Total assets Rs m194,42373,529 264.4%  
Interest coverage x5.93.1 190.3%   
Debt to equity ratio x0.10.6 11.3%  
Sales to assets ratio x0.80.9 90.6%   
Return on assets %8.85.2 170.3%  
Return on equity %11.67.9 147.2%  
Return on capital %13.310.0 132.8%  
Exports to sales %8.50-   
Imports to sales %26.10-   
Exports (fob) Rs m13,845NA-   
Imports (cif) Rs m42,328NA-   
Fx inflow Rs m14,0008,724 160.5%   
Fx outflow Rs m43,38517,975 241.4%   
Net fx Rs m-29,385-9,251 317.7%   
CASH FLOW
From Operations Rs m22,7269,563 237.6%  
From Investments Rs m-1,637-10,755 15.2%  
From Financial Activity Rs m-10,324790 -1,306.4%  
Net Cashflow Rs m10,766-402 -2,681.4%  

Share Holding

Indian Promoters % 26.8 52.2 51.3%  
Foreign collaborators % 0.5 5.0 10.0%  
Indian inst/Mut Fund % 9.4 6.3 148.7%  
FIIs % 8.8 11.8 74.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 24.9 219.5%  
Shareholders   28,974 54,444 53.2%  
Pledged promoter(s) holding % 0.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRF With:   BALKRISHNA INDUSTRIES  JK TYRE & IND  GOODYEAR (I)  APOLLO TYRES  



Today's Market

RBI's Relief Measures Amid Covid, 5G Trials by Mobile Operators, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed positive trading activity throughout the day yesterday and ended higher.

Related Views on News

CEAT Announces Quarterly Results (3QFY21); Net Profit Up 152.1% (Quarterly Result Update)

Jan 20, 2021 | Updated on Jan 20, 2021

For the quarter ended December 2020, CEAT has posted a net profit of Rs 1 bn (up 152.1% YoY). Sales on the other hand came in at Rs 22 bn (up 26.1% YoY). Read on for a complete analysis of CEAT's quarterly results.

MRF. 2019-20 Annual Report Analysis (Annual Result Update)

Dec 8, 2020 | Updated on Dec 8, 2020

Here's an analysis of the annual report of MRF. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MRF.. Also includes updates on the valuation of MRF..

CEAT. 2019-20 Annual Report Analysis (Annual Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

Here's an analysis of the annual report of CEAT. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CEAT.. Also includes updates on the valuation of CEAT..

MRF LTD. Announces Quarterly Results (1QFY21); Net Profit Down 93.7% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

CEAT LTD. Announces Quarterly Results (1QFY21); Net Profit Down 150.3% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

More Views on News

Most Popular

Power Grid's InvIT IPO: Key Points to Consider(Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MRF SHARE PRICE


May 5, 2021 (Close)

TRACK MRF

MRF - CEAT COMPARISON

COMPARE MRF WITH

MARKET STATS