Compare MRPL with BGR Energy - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs BGR ENERGY - Comparison Results

MRPL     Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

BGR ENERGY 
   Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL BGR ENERGY MRPL/
BGR ENERGY
 
P/E (TTM) x -3.1 18.0 - View Chart
P/BV x 0.8 0.3 253.3% View Chart
Dividend Yield % 6.3 0.0 -  

Financials

 MRPL   BGR ENERGY
EQUITY SHARE DATA
    MRPL
Mar-18
BGR ENERGY
Mar-19
MRPL/
BGR ENERGY
5-Yr Chart
Click to enlarge
High Rs146118 123.8%   
Low Rs10645 235.1%   
Sales per share (Unadj.) Rs279.9453.6 61.7%  
Earnings per share (Unadj.) Rs10.12.1 483.6%  
Cash flow per share (Unadj.) Rs15.66.0 261.2%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs58.4170.1 34.3%  
Shares outstanding (eoy) m1,752.6072.16 2,428.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.2 250.3%   
Avg P/E ratio x12.539.0 31.9%  
P/CF ratio (eoy) x8.113.6 59.1%  
Price / Book Value ratio x2.20.5 450.1%  
Dividend payout %29.60-   
Avg Mkt Cap Rs m220,9155,888 3,751.8%   
No. of employees `0001.92.0 95.7%   
Total wages/salary Rs m4,5902,337 196.4%   
Avg. sales/employee Rs Th256,028.216,339.6 1,566.9%   
Avg. wages/employee Rs Th2,395.41,166.8 205.3%   
Avg. net profit/employee Rs Th9,256.675.4 12,278.8%   
INCOME DATA
Net Sales Rs m490,55032,728 1,498.9%  
Other income Rs m2,73928 9,924.6%   
Total revenues Rs m493,28932,756 1,506.0%   
Gross profit Rs m45,0203,228 1,394.8%  
Depreciation Rs m9,661281 3,439.3%   
Interest Rs m9,1272,697 338.5%   
Profit before tax Rs m28,972278 10,421.5%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2590-   
Tax Rs m10,978127 8,644.4%   
Profit after tax Rs m17,736151 11,745.5%  
Gross profit margin %9.29.9 93.1%  
Effective tax rate %37.945.7 82.9%   
Net profit margin %3.60.5 783.6%  
BALANCE SHEET DATA
Current assets Rs m89,95448,958 183.7%   
Current liabilities Rs m165,85449,407 335.7%   
Net working cap to sales %-15.5-1.4 1,126.6%  
Current ratio x0.51.0 54.7%  
Inventory Days Days394 940.6%  
Debtors Days Days19322 5.9%  
Net fixed assets Rs m208,9884,926 4,242.2%   
Share capital Rs m17,527722 2,428.9%   
"Free" reserves Rs m84,80811,554 734.0%   
Net worth Rs m102,33412,276 833.6%   
Long term debt Rs m44,787357 12,552.4%   
Total assets Rs m319,50667,042 476.6%  
Interest coverage x4.21.1 378.4%   
Debt to equity ratio x0.40 1,505.7%  
Sales to assets ratio x1.50.5 314.5%   
Return on assets %8.44.2 197.9%  
Return on equity %17.31.2 1,408.9%  
Return on capital %25.723.5 109.2%  
Exports to sales %25.90-   
Imports to sales %96.40-   
Exports (fob) Rs m127,160NA-   
Imports (cif) Rs m473,030NA-   
Fx inflow Rs m127,1602,120 5,997.8%   
Fx outflow Rs m473,030202 234,754.3%   
Net fx Rs m-345,8701,919 -18,027.2%   
CASH FLOW
From Operations Rs m39,7192,502 1,587.4%  
From Investments Rs m-9,814-254 3,865.1%  
From Financial Activity Rs m-27,963-2,316 1,207.6%  
Net Cashflow Rs m1,942-67 -2,881.6%  

Share Holding

Indian Promoters % 88.6 75.0 118.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 2.4 127.6%  
FIIs % 0.6 2.3 26.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.7 20.3 37.9%  
Shareholders   470,683 109,280 430.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   OIL INDIA  INEOS STYROLUTION INDIA  HPCL  PETRONET LNG  HIND.OIL EXP  

Compare MRPL With:   CHINA PETRO. (China)  BP (UK)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

BGR ENERGY 2018-19 Annual Report Analysis (Annual Result Update)

Sep 17, 2019 | Updated on Sep 17, 2019

Here's an analysis of the annual report of BGR ENERGY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BGR ENERGY. Also includes updates on the valuation of BGR ENERGY.

MRPL Announces Quarterly Results (1QFY20); Net Profit Down 238.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (4QFY19); Net Profit Down 41.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, MRPL has posted a net profit of Rs 3 bn (down 41.2% YoY). Sales on the other hand came in at Rs 177 bn (down 5.3% YoY). Read on for a complete analysis of MRPL's quarterly results.

BGR ENERGY 2018-19 Annual Report Analysis (Annual Result Update)

Sep 17, 2019 | Updated on Sep 17, 2019

Here's an analysis of the annual report of BGR ENERGY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BGR ENERGY. Also includes updates on the valuation of BGR ENERGY.

MRPL Announces Quarterly Results (1QFY20); Net Profit Down 238.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


May 12, 2021 (Close)

TRACK MRPL

COMPARE MRPL WITH

MARKET STATS