X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MRPL with Cairn India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs CAIRN INDIA - Comparison Results

MRPL    Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL CAIRN INDIA MRPL/
CAIRN INDIA
 
P/E (TTM) x 6.9 57.9 12.0% View Chart
P/BV x 3.7 1.1 330.7% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 MRPL   CAIRN INDIA
EQUITY SHARE DATA
    MRPL
Mar-16
CAIRN INDIA
Mar-16
MRPL/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs83240 34.6%   
Low Rs48111 42.8%   
Sales per share (Unadj.) Rs226.946.0 493.2%  
Earnings per share (Unadj.) Rs4.0-50.3 -8.0%  
Cash flow per share (Unadj.) Rs9.9-33.7 -29.3%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs33.7260.2 13.0%  
Shares outstanding (eoy) m1,752.601,874.90 93.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.33.8 7.5%   
Avg P/E ratio x16.1-3.5 -462.1%  
P/CF ratio (eoy) x6.6-5.2 -127.0%  
Price / Book Value ratio x1.90.7 287.1%  
Dividend payout %0-13.9 0.0%   
Avg Mkt Cap Rs m114,357328,951 34.8%   
No. of employees `000NA1.5 0.0%   
Total wages/salary Rs m3,251991 328.2%   
Avg. sales/employee Rs ThNM57,889.7-  
Avg. wages/employee Rs ThNM664.9-  
Avg. net profit/employee Rs ThNM-63,301.2-  
INCOME DATA
Net Sales Rs m397,66886,256 461.0%  
Other income Rs m8,52620,084 42.4%   
Total revenues Rs m406,194106,340 382.0%   
Gross profit Rs m17,16233,649 51.0%  
Depreciation Rs m10,21431,072 32.9%   
Interest Rs m10,578270 3,923.7%   
Profit before tax Rs m4,89422,392 21.9%   
Minority Interest Rs m4,2890-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,830-116,738 1.6%   
Tax Rs m258-28 -938.2%   
Profit after tax Rs m7,096-94,319 -7.5%  
Gross profit margin %4.339.0 11.1%  
Effective tax rate %5.3-0.1 -4,292.4%   
Net profit margin %1.8-109.3 -1.6%  
BALANCE SHEET DATA
Current assets Rs m202,049294,229 68.7%   
Current liabilities Rs m285,36447,758 597.5%   
Net working cap to sales %-21.0285.7 -7.3%  
Current ratio x0.76.2 11.5%  
Inventory Days Days3120 156.8%  
Debtors Days Days1911 174.1%  
Net fixed assets Rs m218,628162,859 134.2%   
Share capital Rs m17,52718,749 93.5%   
"Free" reserves Rs m41,457466,698 8.9%   
Net worth Rs m59,076487,926 12.1%   
Long term debt Rs m89,7980-   
Total assets Rs m437,805564,956 77.5%  
Interest coverage x1.584.1 1.7%   
Debt to equity ratio x1.50-  
Sales to assets ratio x0.90.2 594.9%   
Return on assets %4.0-16.6 -24.2%  
Return on equity %12.0-19.3 -62.1%  
Return on capital %12.0-19.3 -62.5%  
Exports to sales %22.00-   
Imports to sales %77.83.2 2,417.5%   
Exports (fob) Rs m87,462NA-   
Imports (cif) Rs m309,3742,776 11,145.4%   
Fx inflow Rs m87,46246,060 189.9%   
Fx outflow Rs m312,0089,134 3,415.8%   
Net fx Rs m-224,54736,926 -608.1%   
CASH FLOW
From Operations Rs m76,00941,339 183.9%  
From Investments Rs m-867-21,681 4.0%  
From Financial Activity Rs m-16,637-7,202 231.0%  
Net Cashflow Rs m58,50512,456 469.7%  

Share Holding

Indian Promoters % 88.6 20.5 432.2%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 3.1 10.4 29.8%  
FIIs % 0.6 14.3 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.7 15.5 49.7%  
Shareholders   470,683 260,881 180.4%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   PETRONET LNG  OIL INDIA LTD.  ESSAR OIL  GUJ. STATE PETRONET  GULF OIL CORP  

Compare MRPL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2016

ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


Aug 18, 2017 (Close)

TRACK MRPL

MRPL - ONGC COMPARISON

COMPARE MRPL WITH

MARKET STATS