X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MRPL with Cairn India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs CAIRN INDIA - Comparison Results

MRPL    Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

CAIRN INDIA 
   Change

Cairn India Limited is a 62% subsidiary of the British company Cairn Energy. It is amongst top 20 global independent Exploration and Production (E&P) companies and is engaged in the business of exploring, producing and refining and minerals, oils, pe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL CAIRN INDIA MRPL/
CAIRN INDIA
 
P/E (TTM) x 6.8 57.9 11.7% View Chart
P/BV x 1.2 1.1 106.1% View Chart
Dividend Yield % 4.3 2.5 176.6%  

Financials

 MRPL   CAIRN INDIA
EQUITY SHARE DATA
    MRPL
Mar-18
CAIRN INDIA
Mar-16
MRPL/
CAIRN INDIA
5-Yr Chart
Click to enlarge
High Rs146240 61.0%   
Low Rs106111 95.1%   
Sales per share (Unadj.) Rs279.946.0 608.4%  
Earnings per share (Unadj.) Rs10.1-50.3 -20.1%  
Cash flow per share (Unadj.) Rs15.6-33.7 -46.3%  
Dividends per share (Unadj.) Rs3.007.00 42.9%  
Dividend yield (eoy) %2.44.0 59.7%  
Book value per share (Unadj.) Rs58.4260.2 22.4%  
Shares outstanding (eoy) m1,752.601,874.90 93.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.53.8 11.8%   
Avg P/E ratio x12.5-3.5 -357.1%  
P/CF ratio (eoy) x8.1-5.2 -155.0%  
Price / Book Value ratio x2.20.7 320.2%  
Dividend payout %29.6-13.9 -213.0%   
Avg Mkt Cap Rs m220,915328,951 67.2%   
No. of employees `0001.91.5 128.6%   
Total wages/salary Rs m4,590991 463.3%   
Avg. sales/employee Rs Th256,028.257,889.7 442.3%   
Avg. wages/employee Rs Th2,395.4664.9 360.3%   
Avg. net profit/employee Rs Th9,256.6-63,301.2 -14.6%   
INCOME DATA
Net Sales Rs m490,55086,256 568.7%  
Other income Rs m2,73920,084 13.6%   
Total revenues Rs m493,289106,340 463.9%   
Gross profit Rs m45,02033,649 133.8%  
Depreciation Rs m9,66131,072 31.1%   
Interest Rs m9,127270 3,385.2%   
Profit before tax Rs m28,97222,392 129.4%   
Minority Interest Rs m10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-259-116,738 0.2%   
Tax Rs m10,978-28 -39,921.5%   
Profit after tax Rs m17,736-94,319 -18.8%  
Gross profit margin %9.239.0 23.5%  
Effective tax rate %37.9-0.1 -30,854.4%   
Net profit margin %3.6-109.3 -3.3%  
BALANCE SHEET DATA
Current assets Rs m89,954294,229 30.6%   
Current liabilities Rs m165,85447,758 347.3%   
Net working cap to sales %-15.5285.7 -5.4%  
Current ratio x0.56.2 8.8%  
Inventory Days Days3920 196.8%  
Debtors Days Days1911 176.2%  
Net fixed assets Rs m208,988162,859 128.3%   
Share capital Rs m17,52718,749 93.5%   
"Free" reserves Rs m84,808466,698 18.2%   
Net worth Rs m102,334487,926 21.0%   
Long term debt Rs m44,7870-   
Total assets Rs m319,506564,956 56.6%  
Interest coverage x4.284.1 5.0%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.50.2 1,005.6%   
Return on assets %8.4-16.6 -50.5%  
Return on equity %17.3-19.3 -89.7%  
Return on capital %25.7-19.3 -133.4%  
Exports to sales %25.90-   
Imports to sales %96.43.2 2,996.4%   
Exports (fob) Rs m127,160NA-   
Imports (cif) Rs m473,0302,776 17,041.2%   
Fx inflow Rs m127,16046,060 276.1%   
Fx outflow Rs m473,0309,134 5,178.7%   
Net fx Rs m-345,87036,926 -936.7%   
CASH FLOW
From Operations Rs m39,71941,339 96.1%  
From Investments Rs m-9,814-21,681 45.3%  
From Financial Activity Rs m-27,963-7,202 388.3%  
Net Cashflow Rs m1,94212,456 15.6%  

Share Holding

Indian Promoters % 88.6 20.5 432.2%  
Foreign collaborators % 0.0 39.4 -  
Indian inst/Mut Fund % 3.1 10.4 29.8%  
FIIs % 0.6 14.3 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.7 15.5 49.7%  
Shareholders   470,683 260,881 180.4%  
Pledged promoter(s) holding % 0.0 65.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   DEEP INDUSTRIES  PETRONET LNG  GAIL  BPCL  IOC  

Compare MRPL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Trades Marginally Higher; ITC & Reliance Top Gainers(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading mixed with stocks in the energy sector and realty sector witnessing maximum buying interest.

Related Views on News

MRPL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

Here's an analysis of the annual report of MRPL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MRPL. Also includes updates on the valuation of MRPL.

MRPL Announces Quarterly Results (4QFY18); Net Profit Down 72.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MRPL has posted a net profit of Rs 5 bn (down 72.1% YoY). Sales on the other hand came in at Rs 188 bn (up 3.6% YoY). Read on for a complete analysis of MRPL's quarterly results.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

More Views on News

Most Popular

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

This Created Multibagger Stocks in the US and Japan and Now It's Happening in India(The 5 Minute Wrapup)

Jan 17, 2019

It may not just create tremendous stock market wealth, but also push several Indian companies in the reckoning of global leaders.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

Sensex 100,000 Will Happen and I Want You to Profit from It(Profit Hunter)

Jan 18, 2019

These indicators reveal that the interest in stock market investing is only growing and set to grow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


Jan 24, 2019 02:21 PM

TRACK MRPL

COMPARE MRPL WITH

MARKET STATS