Compare MRPL with Essar Oil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs ESSAR OIL - Comparison Results

MRPL     Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL ESSAR OIL MRPL/
ESSAR OIL
 
P/E (TTM) x -1.9 17.7 - View Chart
P/BV x 0.5 9.7 5.2% View Chart
Dividend Yield % 10.2 0.0 -  

Financials

 MRPL   ESSAR OIL
EQUITY SHARE DATA
    MRPL
Mar-18
ESSAR OIL
Mar-15
MRPL/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs146114 128.3%   
Low Rs106101 104.8%   
Sales per share (Unadj.) Rs279.921.9 1,276.3%  
Earnings per share (Unadj.) Rs10.110.5 96.1%  
Cash flow per share (Unadj.) Rs15.615.8 99.2%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs58.427.0 216.4%  
Shares outstanding (eoy) m1,752.601,449.52 120.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.54.9 9.2%   
Avg P/E ratio x12.510.2 122.0%  
P/CF ratio (eoy) x8.16.8 118.2%  
Price / Book Value ratio x2.24.0 54.2%  
Dividend payout %29.60-   
Avg Mkt Cap Rs m220,915155,823 141.8%   
No. of employees `0001.91.9 101.4%   
Total wages/salary Rs m4,5902,292 200.2%   
Avg. sales/employee Rs Th256,028.216,828.5 1,521.4%   
Avg. wages/employee Rs Th2,395.41,213.4 197.4%   
Avg. net profit/employee Rs Th9,256.68,081.3 114.5%   
INCOME DATA
Net Sales Rs m490,55031,789 1,543.1%  
Other income Rs m2,73910,260 26.7%   
Total revenues Rs m493,28942,050 1,173.1%   
Gross profit Rs m45,02028,993 155.3%  
Depreciation Rs m9,6617,575 127.5%   
Interest Rs m9,12725,649 35.6%   
Profit before tax Rs m28,9726,030 480.5%   
Minority Interest Rs m10-   
Prior Period Items Rs m057 0.0%   
Extraordinary Inc (Exp) Rs m-2599,180 -2.8%   
Tax Rs m10,9782 731,893.3%   
Profit after tax Rs m17,73615,266 116.2%  
Gross profit margin %9.291.2 10.1%  
Effective tax rate %37.90 152,325.9%   
Net profit margin %3.648.0 7.5%  
BALANCE SHEET DATA
Current assets Rs m89,954278,786 32.3%   
Current liabilities Rs m165,854368,488 45.0%   
Net working cap to sales %-15.5-282.2 5.5%  
Current ratio x0.50.8 71.7%  
Inventory Days Days39589 6.6%  
Debtors Days Days191,425 1.3%  
Net fixed assets Rs m208,988246,279 84.9%   
Share capital Rs m17,52714,661 119.5%   
"Free" reserves Rs m84,80825,385 334.1%   
Net worth Rs m102,33439,118 261.6%   
Long term debt Rs m44,787152,405 29.4%   
Total assets Rs m319,506580,630 55.0%  
Interest coverage x4.21.2 338.0%   
Debt to equity ratio x0.43.9 11.2%  
Sales to assets ratio x1.50.1 2,804.3%   
Return on assets %8.47.0 119.3%  
Return on equity %17.339.0 44.4%  
Return on capital %25.721.4 120.4%  
Exports to sales %25.91,163.4 2.2%   
Imports to sales %96.41,856.6 5.2%   
Exports (fob) Rs m127,160369,820 34.4%   
Imports (cif) Rs m473,030590,205 80.1%   
Fx inflow Rs m127,160397,420 32.0%   
Fx outflow Rs m473,030602,980 78.4%   
Net fx Rs m-345,870-205,560 168.3%   
CASH FLOW
From Operations Rs m39,71929,895 132.9%  
From Investments Rs m-9,814-48,281 20.3%  
From Financial Activity Rs m-27,9638,983 -311.3%  
Net Cashflow Rs m1,942-9,403 -20.7%  

Share Holding

Indian Promoters % 88.6 0.4 22,150.0%  
Foreign collaborators % 0.0 24.5 -  
Indian inst/Mut Fund % 3.1 1.5 206.7%  
FIIs % 0.6 1.7 35.3%  
ADR/GDR % 0.0 65.6 -  
Free float % 7.7 6.3 122.2%  
Shareholders   470,683 309,734 152.0%  
Pledged promoter(s) holding % 0.0 71.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   PETRONET LNG  GAIL  HIND.OIL EXP  DEEP ENERGY RESOURCES  OIL INDIA  

Compare MRPL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

MRPL Announces Quarterly Results (1QFY20); Net Profit Down 238.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (4QFY19); Net Profit Down 41.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, MRPL has posted a net profit of Rs 3 bn (down 41.2% YoY). Sales on the other hand came in at Rs 177 bn (down 5.3% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (3QFY19); Net Profit Down 127.6% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, MRPL has posted a net profit of Rs 3 bn (down 127.6% YoY). Sales on the other hand came in at Rs 202 bn (up 16.2% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (1QFY20); Net Profit Down 238.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (4QFY19); Net Profit Down 41.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, MRPL has posted a net profit of Rs 3 bn (down 41.2% YoY). Sales on the other hand came in at Rs 177 bn (down 5.3% YoY). Read on for a complete analysis of MRPL's quarterly results.

More Views on News

Most Popular

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


Oct 23, 2020 03:36 PM

TRACK MRPL

COMPARE MRPL WITH

MARKET STATS