X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MRPL with GAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs GAIL - Comparison Results

MRPL    Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL GAIL MRPL/
GAIL
 
P/E (TTM) x 6.8 14.8 45.9% View Chart
P/BV x 3.6 1.8 202.4% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 MRPL   GAIL
EQUITY SHARE DATA
    MRPL
Mar-16
GAIL
Mar-16
MRPL/
GAIL
5-Yr Chart
Click to enlarge
High Rs83418 19.8%   
Low Rs48260 18.3%   
Sales per share (Unadj.) Rs226.9432.7 52.4%  
Earnings per share (Unadj.) Rs4.017.8 22.8%  
Cash flow per share (Unadj.) Rs9.932.3 30.5%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs33.7279.0 12.1%  
Shares outstanding (eoy) m1,752.601,268.48 138.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.8 36.7%   
Avg P/E ratio x16.119.1 84.4%  
P/CF ratio (eoy) x6.610.5 63.0%  
Price / Book Value ratio x1.91.2 159.3%  
Dividend payout %031.0 0.0%   
Avg Mkt Cap Rs m114,357430,015 26.6%   
No. of employees `000NA4.3 0.0%   
Total wages/salary Rs m3,25111,043 29.4%   
Avg. sales/employee Rs ThNM127,025.4-  
Avg. wages/employee Rs ThNM2,555.5-  
Avg. net profit/employee Rs ThNM5,210.9-  
INCOME DATA
Net Sales Rs m397,668548,877 72.5%  
Other income Rs m8,5268,291 102.8%   
Total revenues Rs m406,194557,168 72.9%   
Gross profit Rs m17,16250,949 33.7%  
Depreciation Rs m10,21418,509 55.2%   
Interest Rs m10,5789,809 107.8%   
Profit before tax Rs m4,89430,922 15.8%   
Minority Interest Rs m4,289951 450.8%   
Prior Period Items Rs m01,083 0.0%   
Extraordinary Inc (Exp) Rs m-1,8300-   
Tax Rs m25810,441 2.5%   
Profit after tax Rs m7,09622,516 31.5%  
Gross profit margin %4.39.3 46.5%  
Effective tax rate %5.333.8 15.6%   
Net profit margin %1.84.1 43.5%  
BALANCE SHEET DATA
Current assets Rs m202,049128,356 157.4%   
Current liabilities Rs m285,364149,716 190.6%   
Net working cap to sales %-21.0-3.9 538.4%  
Current ratio x0.70.9 82.6%  
Inventory Days Days3115 211.9%  
Debtors Days Days1919 99.1%  
Net fixed assets Rs m218,628509,641 42.9%   
Share capital Rs m17,52712,685 138.2%   
"Free" reserves Rs m41,457308,258 13.4%   
Net worth Rs m59,076353,962 16.7%   
Long term debt Rs m89,798126,699 70.9%   
Total assets Rs m437,805709,899 61.7%  
Interest coverage x1.54.2 35.2%   
Debt to equity ratio x1.50.4 424.7%  
Sales to assets ratio x0.90.8 117.5%   
Return on assets %4.04.6 88.7%  
Return on equity %12.06.4 188.8%  
Return on capital %12.08.9 135.4%  
Exports to sales %22.00-   
Imports to sales %77.81.4 5,569.8%   
Exports (fob) Rs m87,462NA-   
Imports (cif) Rs m309,3747,667 4,035.4%   
Fx inflow Rs m87,4628,665 1,009.3%   
Fx outflow Rs m312,00825,587 1,219.4%   
Net fx Rs m-224,547-16,922 1,327.0%   
CASH FLOW
From Operations Rs m76,00959,188 128.4%  
From Investments Rs m-867-24,962 3.5%  
From Financial Activity Rs m-16,637-25,213 66.0%  
Net Cashflow Rs m58,5058,399 696.6%  

Share Holding

Indian Promoters % 88.6 56.1 157.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 21.3 14.6%  
FIIs % 0.6 18.8 3.2%  
ADR/GDR % 0.0 1.5 -  
Free float % 7.7 2.3 334.8%  
Shareholders   470,683 166,858 282.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   ESSAR OIL  CHENNAI PETROLEUM  BPCL  GULF OIL CORP  HPCL  

Compare MRPL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Trades Marginally Lower; Auto Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the auto sector and banking sector witnessing maximum selling pressure.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

Jan 24, 2017

Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


Aug 17, 2017 01:24 PM

TRACK MRPL

COMPARE MRPL WITH

MARKET STATS