X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MRPL with GAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs GAIL - Comparison Results

MRPL    Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL GAIL MRPL/
GAIL
 
P/E (TTM) x 6.5 19.8 33.0% View Chart
P/BV x 3.5 2.0 174.2% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 MRPL   GAIL
EQUITY SHARE DATA
    MRPL
Mar-16
GAIL
Mar-17
MRPL/
GAIL
5-Yr Chart
Click to enlarge
High Rs83534 15.5%   
Low Rs48335 14.2%   
Sales per share (Unadj.) Rs226.9382.9 59.3%  
Earnings per share (Unadj.) Rs4.026.6 15.2%  
Cash flow per share (Unadj.) Rs9.938.8 25.5%  
Dividends per share (Unadj.) Rs08.50 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs33.7309.9 10.9%  
Shares outstanding (eoy) m1,752.601,268.48 138.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.1 25.3%   
Avg P/E ratio x16.116.3 98.6%  
P/CF ratio (eoy) x6.611.2 58.9%  
Price / Book Value ratio x1.91.4 137.9%  
Dividend payout %032.0 0.0%   
Avg Mkt Cap Rs m114,357551,599 20.7%   
No. of employees `000NA4.4 0.0%   
Total wages/salary Rs m3,25112,867 25.3%   
Avg. sales/employee Rs ThNM111,531.6-  
Avg. wages/employee Rs ThNM2,954.4-  
Avg. net profit/employee Rs ThNM7,747.2-  
INCOME DATA
Net Sales Rs m397,668485,720 81.9%  
Other income Rs m8,52610,065 84.7%   
Total revenues Rs m406,194495,785 81.9%   
Gross profit Rs m17,16265,942 26.0%  
Depreciation Rs m10,21415,430 66.2%   
Interest Rs m10,5785,110 207.0%   
Profit before tax Rs m4,89455,467 8.8%   
Minority Interest Rs m4,289-5,740 -74.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,8302,107 -86.9%   
Tax Rs m25818,094 1.4%   
Profit after tax Rs m7,09633,739 21.0%  
Gross profit margin %4.313.6 31.8%  
Effective tax rate %5.332.6 16.2%   
Net profit margin %1.86.9 25.7%  
BALANCE SHEET DATA
Current assets Rs m202,04993,787 215.4%   
Current liabilities Rs m285,36492,969 306.9%   
Net working cap to sales %-21.00.2 -12,431.4%  
Current ratio x0.71.0 70.2%  
Inventory Days Days3113 242.1%  
Debtors Days Days1921 91.6%  
Net fixed assets Rs m218,628342,179 63.9%   
Share capital Rs m17,52716,913 103.6%   
"Free" reserves Rs m41,457376,136 11.0%   
Net worth Rs m59,076393,049 15.0%   
Long term debt Rs m89,79831,798 282.4%   
Total assets Rs m437,805592,191 73.9%  
Interest coverage x1.511.9 12.3%   
Debt to equity ratio x1.50.1 1,878.9%  
Sales to assets ratio x0.90.8 110.7%   
Return on assets %4.06.6 61.5%  
Return on equity %12.08.6 139.9%  
Return on capital %12.013.4 89.9%  
Exports to sales %22.00-   
Imports to sales %77.80-   
Exports (fob) Rs m87,462NA-   
Imports (cif) Rs m309,374NA-   
Fx inflow Rs m87,4627,851 1,114.1%   
Fx outflow Rs m312,00887,117 358.1%   
Net fx Rs m-224,547-79,266 283.3%   
CASH FLOW
From Operations Rs m76,00960,789 125.0%  
From Investments Rs m-867-8,337 10.4%  
From Financial Activity Rs m-16,637-48,303 34.4%  
Net Cashflow Rs m58,5054,148 1,410.3%  

Share Holding

Indian Promoters % 88.6 56.1 157.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 21.3 14.6%  
FIIs % 0.6 18.8 3.2%  
ADR/GDR % 0.0 1.5 -  
Free float % 7.7 2.3 334.8%  
Shareholders   470,683 166,858 282.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   ESSAR OIL  CHENNAI PETROLEUM  BPCL  GULF OIL CORP  HPCL  

Compare MRPL With:   PETROCHINA (China)  BP (UK)  CHINA PETRO. (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


Feb 20, 2018 (Close)

TRACK MRPL

COMPARE MRPL WITH

MARKET STATS