Compare MRPL with GAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs GAIL - Comparison Results

MRPL     Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

GAIL 
   Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL GAIL MRPL/
GAIL
 
P/E (TTM) x -2.8 11.3 - View Chart
P/BV x 0.8 1.4 54.7% View Chart
Dividend Yield % 6.8 4.3 160.4%  

Financials

 MRPL   GAIL
EQUITY SHARE DATA
    MRPL
Mar-18
GAIL
Mar-20
MRPL/
GAIL
5-Yr Chart
Click to enlarge
High Rs146365 40.1%   
Low Rs10666 161.0%   
Sales per share (Unadj.) Rs279.9160.8 174.1%  
Earnings per share (Unadj.) Rs10.121.1 48.0%  
Cash flow per share (Unadj.) Rs15.625.7 60.8%  
Dividends per share (Unadj.) Rs3.006.40 46.9%  
Dividend yield (eoy) %2.43.0 80.1%  
Book value per share (Unadj.) Rs58.4109.2 53.5%  
Shares outstanding (eoy) m1,752.604,510.14 38.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.3 33.6%   
Avg P/E ratio x12.510.2 122.0%  
P/CF ratio (eoy) x8.18.4 96.3%  
Price / Book Value ratio x2.22.0 109.5%  
Dividend payout %29.630.3 97.7%   
Avg Mkt Cap Rs m220,915971,259 22.7%   
No. of employees `0001.94.7 40.9%   
Total wages/salary Rs m4,59016,337 28.1%   
Avg. sales/employee Rs Th256,028.2154,866.3 165.3%   
Avg. wages/employee Rs Th2,395.43,489.4 68.6%   
Avg. net profit/employee Rs Th9,256.620,321.7 45.6%   
INCOME DATA
Net Sales Rs m490,550725,084 67.7%  
Other income Rs m2,73915,464 17.7%   
Total revenues Rs m493,289740,549 66.6%   
Gross profit Rs m45,02090,250 49.9%  
Depreciation Rs m9,66120,802 46.4%   
Interest Rs m9,1273,089 295.4%   
Profit before tax Rs m28,97281,823 35.4%   
Minority Interest Rs m122,466 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2590-   
Tax Rs m10,9789,143 120.1%   
Profit after tax Rs m17,73695,146 18.6%  
Gross profit margin %9.212.4 73.7%  
Effective tax rate %37.911.2 339.1%   
Net profit margin %3.613.1 27.6%  
BALANCE SHEET DATA
Current assets Rs m89,954119,944 75.0%   
Current liabilities Rs m165,854124,762 132.9%   
Net working cap to sales %-15.5-0.7 2,328.9%  
Current ratio x0.51.0 56.4%  
Inventory Days Days3916 243.4%  
Debtors Days Days1924 79.0%  
Net fixed assets Rs m208,988498,959 41.9%   
Share capital Rs m17,52745,101 38.9%   
"Free" reserves Rs m84,808447,581 18.9%   
Net worth Rs m102,334492,683 20.8%   
Long term debt Rs m44,78737,734 118.7%   
Total assets Rs m319,506749,142 42.6%  
Interest coverage x4.227.5 15.2%   
Debt to equity ratio x0.40.1 571.4%  
Sales to assets ratio x1.51.0 158.6%   
Return on assets %8.413.1 64.1%  
Return on equity %17.319.3 89.7%  
Return on capital %25.720.2 127.1%  
Exports to sales %25.90-   
Imports to sales %96.40-   
Exports (fob) Rs m127,160NA-   
Imports (cif) Rs m473,030NA-   
Fx inflow Rs m127,16013,078 972.3%   
Fx outflow Rs m473,03026,485 1,786.0%   
Net fx Rs m-345,870-13,407 2,579.8%   
CASH FLOW
From Operations Rs m39,71983,454 47.6%  
From Investments Rs m-9,814-74,446 13.2%  
From Financial Activity Rs m-27,9632,812 -994.3%  
Net Cashflow Rs m1,9423,275 59.3%  

Share Holding

Indian Promoters % 88.6 56.1 157.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 21.3 14.6%  
FIIs % 0.6 18.8 3.2%  
ADR/GDR % 0.0 1.5 -  
Free float % 7.7 2.3 334.8%  
Shareholders   470,683 166,858 282.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   ESSAR OIL  HPCL  RAIN INDUSTRIES  GULF OIL CORP  CHENNAI PETROLEUM  

Compare MRPL With:   CHINA PETRO. (China)  BP (UK)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

GAIL 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GAIL. Also includes updates on the valuation of GAIL.

GAIL Announces Quarterly Results (1QFY21); Net Profit Down 80.2% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, GAIL has posted a net profit of Rs 3 bn (down 80.2% YoY). Sales on the other hand came in at Rs 121 bn (down 34.0% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (4QFY20); Net Profit Up 168.9% (Quarterly Result Update)

Jun 25, 2020 | Updated on Jun 25, 2020

For the quarter ended March 2020, GAIL has posted a net profit of Rs 30 bn (up 168.9% YoY). Sales on the other hand came in at Rs 178 bn (down 5.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (2QFY20); Net Profit Down 45.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, GAIL has posted a net profit of Rs 11 bn (down 45.8% YoY). Sales on the other hand came in at Rs 180 bn (down 6.4% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (1QFY20); Net Profit Up 2.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GAIL has posted a net profit of Rs 13 bn (up 2.2% YoY). Sales on the other hand came in at Rs 183 bn (up 5.9% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


May 7, 2021 (Close)

TRACK MRPL

MRPL - GUJ. STATE PETRONET COMPARISON

COMPARE MRPL WITH

MARKET STATS