MRPL | HPCL | MRPL/ HPCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 2.2 | -5.9 | - | View Chart |
P/BV | x | 1.8 | 0.9 | 207.4% | View Chart |
Dividend Yield | % | 0.0 | 5.5 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MRPL Mar-22 |
HPCL Mar-22 |
MRPL/ HPCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 355 | 16.3% | |
Low | Rs | 35 | 223 | 15.8% | |
Sales per share (Unadj.) | Rs | 304.6 | 2,296.0 | 13.3% | |
Earnings per share (Unadj.) | Rs | 16.8 | 41.1 | 40.9% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 69.3 | 33.2% | |
Dividends per share (Unadj.) | Rs | 0 | 14.00 | 0.0% | |
Avg Dividend yield | % | 0 | 4.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 291.9 | 14.1% | |
Shares outstanding (eoy) | m | 1,752.60 | 1,418.55 | 123.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.1 | 121.4% | |
Avg P/E ratio | x | 2.8 | 7.0 | 39.4% | |
P/CF ratio (eoy) | x | 2.0 | 4.2 | 48.5% | |
Price / Book Value ratio | x | 1.1 | 1.0 | 114.3% | |
Dividend payout | % | 0 | 34.0 | 0.0% | |
Avg Mkt Cap | Rs m | 81,540 | 409,641 | 19.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,976 | 30,174 | 23.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 533,905 | 3,256,994 | 16.4% | |
Other income | Rs m | 983 | 24,389 | 4.0% | |
Total revenues | Rs m | 534,887 | 3,281,383 | 16.3% | |
Gross profit | Rs m | 49,054 | 102,443 | 47.9% | |
Depreciation | Rs m | 10,877 | 40,004 | 27.2% | |
Interest | Rs m | 12,121 | 9,973 | 121.5% | |
Profit before tax | Rs m | 27,038 | 76,856 | 35.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2,469 | 18,494 | -13.4% | |
Profit after tax | Rs m | 29,508 | 58,362 | 50.6% | |
Gross profit margin | % | 9.2 | 3.1 | 292.1% | |
Effective tax rate | % | -9.1 | 24.1 | -38.0% | |
Net profit margin | % | 5.5 | 1.8 | 308.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 160,353 | 497,499 | 32.2% | |
Current liabilities | Rs m | 185,615 | 714,396 | 26.0% | |
Net working cap to sales | % | -4.7 | -6.7 | 71.0% | |
Current ratio | x | 0.9 | 0.7 | 124.1% | |
Inventory Days | Days | 13 | 26 | 48.2% | |
Debtors Days | Days | 30 | 1 | 4,163.9% | |
Net fixed assets | Rs m | 233,785 | 1,048,783 | 22.3% | |
Share capital | Rs m | 17,527 | 14,189 | 123.5% | |
"Free" reserves | Rs m | 54,567 | 399,853 | 13.6% | |
Net worth | Rs m | 72,094 | 414,042 | 17.4% | |
Long term debt | Rs m | 142,155 | 321,153 | 44.3% | |
Total assets | Rs m | 394,138 | 1,546,282 | 25.5% | |
Interest coverage | x | 3.2 | 8.7 | 37.1% | |
Debt to equity ratio | x | 2.0 | 0.8 | 254.2% | |
Sales to assets ratio | x | 1.4 | 2.1 | 64.3% | |
Return on assets | % | 10.6 | 4.4 | 239.0% | |
Return on equity | % | 40.9 | 14.1 | 290.4% | |
Return on capital | % | 18.3 | 11.8 | 154.8% | |
Exports to sales | % | 58.1 | 2.5 | 2,318.6% | |
Imports to sales | % | 94.8 | 0 | - | |
Exports (fob) | Rs m | 310,123 | 81,596 | 380.1% | |
Imports (cif) | Rs m | 505,915 | NA | - | |
Fx inflow | Rs m | 310,123 | 81,596 | 380.1% | |
Fx outflow | Rs m | 505,915 | 407,735 | 124.1% | |
Net fx | Rs m | -195,792 | -326,139 | 60.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46,928 | 158,102 | 29.7% | |
From Investments | Rs m | -5,946 | -137,448 | 4.3% | |
From Financial Activity | Rs m | -41,186 | -20,662 | 199.3% | |
Net Cashflow | Rs m | -203 | -9 | 2,388.4% |
Indian Promoters | % | 88.6 | 54.9 | 161.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.2 | 34.6 | 9.1% | |
FIIs | % | 1.6 | 18.2 | 8.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.4 | 45.1 | 25.3% | |
Shareholders | 377,311 | 414,414 | 91.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MRPL With: IOC RELIANCE IND. BPCL CHENNAI PETROLEUM
Asian share markets opened higher today as another round of weak US data provided a little hope that the Federal Reserve will temper its pace of interest rate hikes.