- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - energy
- MRPL - CHENNAI PETROLEUM
MRPL vs CHENNAI PETROLEUM - Comparison Results
MRPL 
Change
After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More
CHENNAI PETROLEUM
Chennai Petroleum (CPCL) is a 52% subsidiary of Indian Oil. The company has a total refining capacity of 11.5 MMTPA. CPCL has two refineries located in Tamil Nadu - the first refinery at Chennai with a capacity of 10.5 MMTPA and the second refinery a... More
Current Valuations
| MRPL | CHENNAI PETROLEUM | MRPL/ CHENNAI PETROLEUM |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 6.9 | 4.9 | 140.4% | View Chart |
| P/BV | x | 2.6 | 1.3 | 197.0% | View Chart |
| Dividend Yield | % | 0.0 | 7.0 | - |
Financials
 MRPL  CHENNAI PETROLEUM |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MRPL Mar-16 |
CHENNAI PETROLEUM Mar-17 |
MRPL/ CHENNAI PETROLEUM |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 83 | 405 | 20.5% | |
| Low | Rs | 48 | 179 | 26.6% | |
| Sales per share (Unadj.) | Rs | 226.9 | 1,859.6 | 12.2% | |
| Earnings per share (Unadj.) | Rs | 4.0 | 68.7 | 5.9% | |
| Cash flow per share (Unadj.) | Rs | 9.9 | 91.6 | 10.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 21.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 7.2 | 0.0% | |
| Book value per share (Unadj.) | Rs | 33.7 | 228.5 | 14.8% | |
| Shares outstanding (eoy) | m | 1,752.60 | 148.91 | 1,177.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.3 | 0.2 | 183.1% | |
| Avg P/E ratio | x | 16.1 | 4.2 | 379.2% | |
| P/CF ratio (eoy) | x | 6.6 | 3.2 | 207.2% | |
| Price / Book Value ratio | x | 1.9 | 1.3 | 151.5% | |
| Dividend payout | % | 0 | 30.6 | 0.0% | |
| Avg Mkt Cap | Rs m | 114,357 | 43,482 | 263.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,251 | 5,129 | 63.4% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 397,668 | 276,914 | 143.6% | |
| Other income | Rs m | 8,526 | 341 | 2,497.9% | |
| Total revenues | Rs m | 406,194 | 277,255 | 146.5% | |
| Gross profit | Rs m | 17,162 | 19,375 | 88.6% | |
| Depreciation | Rs m | 10,214 | 3,404 | 300.1% | |
| Interest | Rs m | 10,578 | 2,728 | 387.8% | |
| Profit before tax | Rs m | 4,894 | 13,585 | 36.0% | |
| Minority Interest | Rs m | 4,289 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,830 | 0 | - | |
| Tax | Rs m | 258 | 3,353 | 7.7% | |
| Profit after tax | Rs m | 7,096 | 10,232 | 69.3% | |
| Gross profit margin | % | 4.3 | 7.0 | 61.7% | |
| Effective tax rate | % | 5.3 | 24.7 | 21.4% | |
| Net profit margin | % | 1.8 | 3.7 | 48.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 202,049 | 46,596 | 433.6% | |
| Current liabilities | Rs m | 285,364 | 56,597 | 504.2% | |
| Net working cap to sales | % | -21.0 | -3.6 | 580.1% | |
| Current ratio | x | 0.7 | 0.8 | 86.0% | |
| Inventory Days | Days | 31 | 42 | 73.5% | |
| Debtors Days | Days | 19 | 14 | 138.2% | |
| Net fixed assets | Rs m | 218,628 | 66,454 | 329.0% | |
| Share capital | Rs m | 17,527 | 1,490 | 1,176.2% | |
| "Free" reserves | Rs m | 41,457 | 32,921 | 125.9% | |
| Net worth | Rs m | 59,076 | 34,029 | 173.6% | |
| Long term debt | Rs m | 89,798 | 23,243 | 386.3% | |
| Total assets | Rs m | 437,805 | 116,229 | 376.7% | |
| Interest coverage | x | 1.5 | 6.0 | 24.5% | |
| Debt to equity ratio | x | 1.5 | 0.7 | 222.5% | |
| Sales to assets ratio | x | 0.9 | 2.4 | 38.1% | |
| Return on assets | % | 4.0 | 11.2 | 36.2% | |
| Return on equity | % | 12.0 | 30.1 | 39.9% | |
| Return on capital | % | 12.0 | 28.5 | 42.3% | |
| Exports to sales | % | 22.0 | 0 | - | |
| Imports to sales | % | 77.8 | 0 | - | |
| Exports (fob) | Rs m | 87,462 | NA | - | |
| Imports (cif) | Rs m | 309,374 | NA | - | |
| Fx inflow | Rs m | 87,462 | 0 | - | |
| Fx outflow | Rs m | 312,008 | 0 | - | |
| Net fx | Rs m | -224,547 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 76,009 | 5,968 | 1,273.7% | |
| From Investments | Rs m | -867 | -11,693 | 7.4% | |
| From Financial Activity | Rs m | -16,637 | 5,506 | -302.2% | |
| Net Cashflow | Rs m | 58,505 | -219 | -26,677.9% | |
Share Holding
| Indian Promoters | % | 88.6 | 51.9 | 170.7% | |
| Foreign collaborators | % | 0.0 | 15.4 | - | |
| Indian inst/Mut Fund | % | 3.1 | 14.9 | 20.8% | |
| FIIs | % | 0.6 | 1.4 | 42.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 7.7 | 16.5 | 46.7% | |
| Shareholders | 470,683 | 62,727 | 750.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MRPL With: INDRAPRASTHA GAS OIL INDIA LTD. ESSAR OIL GUJ. STATE PETRONET GULF OIL CORP
Compare MRPL With: PETROCHINA (China) BP (UK) CHINA PETRO. (China) CONOCOPHILLIPS (US)
|
| |
Today's Market
Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)
After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.
Related Views on News
ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)
Nov 3, 2017HPCL Deal Remains the Known 'Unknown'.
ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)
Nov 3, 2017HPCL Deal Remains the Known 'Unknown'.
GAIL: A Good Show (Quarterly Results Update - Detailed)
Mar 27, 2017GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.
ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)
Mar 17, 2017ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.
Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)
Jan 24, 2017Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.
More Views on NewsMost Popular
After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)
Jun 8, 2018The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.
Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)
Jun 13, 2018The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.
GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)
Jun 13, 2018Though it will bring transparency in their pricing and that in itself will be a welcome move.
Has the Market Bottomed Out?(Sector Info)
Jun 11, 2018The yield spread is an effective barometer that can indicate the direction the markets are headed.
Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)
Jun 8, 2018After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.
More|
| |
MRPL SHARE PRICE
Jun 20, 2018 (Close)
TRACK MRPL
- Track your investment in MRPL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MRPL
MRPL - RAIN INDUSTRIES COMPARISON
COMPARE MRPL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.