X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MRPL with RAIN COMMODITIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs RAIN INDUSTRIES - Comparison Results

MRPL    Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL RAIN INDUSTRIES MRPL/
RAIN INDUSTRIES
 
P/E (TTM) x 6.5 34.8 18.7% View Chart
P/BV x 3.5 4.2 82.6% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 MRPL   RAIN INDUSTRIES
EQUITY SHARE DATA
    MRPL
Mar-16
RAIN INDUSTRIES
Dec-16
MRPL/
RAIN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs8358 142.0%   
Low Rs4826 182.4%   
Sales per share (Unadj.) Rs226.9277.0 81.9%  
Earnings per share (Unadj.) Rs4.06.7 60.6%  
Cash flow per share (Unadj.) Rs9.917.0 58.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs33.789.6 37.6%  
Shares outstanding (eoy) m1,752.60336.35 521.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.2 188.5%   
Avg P/E ratio x16.16.3 254.9%  
P/CF ratio (eoy) x6.62.5 265.4%  
Price / Book Value ratio x1.90.5 410.6%  
Dividend payout %015.0 0.0%   
Avg Mkt Cap Rs m114,35714,211 804.7%   
No. of employees `000NA0.1 0.0%   
Total wages/salary Rs m3,2519,707 33.5%   
Avg. sales/employee Rs ThNM1,502,645.2-  
Avg. wages/employee Rs ThNM156,562.9-  
Avg. net profit/employee Rs ThNM36,245.2-  
INCOME DATA
Net Sales Rs m397,66893,164 426.8%  
Other income Rs m8,5261,214 702.2%   
Total revenues Rs m406,19494,378 430.4%   
Gross profit Rs m17,16213,537 126.8%  
Depreciation Rs m10,2143,461 295.1%   
Interest Rs m10,5786,002 176.2%   
Profit before tax Rs m4,8945,288 92.6%   
Minority Interest Rs m4,28942 10,335.4%   
Prior Period Items Rs m0-64 0.0%   
Extraordinary Inc (Exp) Rs m-1,830-1,370 133.5%   
Tax Rs m2581,648 15.7%   
Profit after tax Rs m7,0962,247 315.8%  
Gross profit margin %4.314.5 29.7%  
Effective tax rate %5.331.2 16.9%   
Net profit margin %1.82.4 74.0%  
BALANCE SHEET DATA
Current assets Rs m202,04935,863 563.4%   
Current liabilities Rs m285,36417,989 1,586.4%   
Net working cap to sales %-21.019.2 -109.2%  
Current ratio x0.72.0 35.5%  
Inventory Days Days3150 62.6%  
Debtors Days Days1942 45.4%  
Net fixed assets Rs m218,62891,473 239.0%   
Share capital Rs m17,527673 2,605.4%   
"Free" reserves Rs m41,45727,694 149.7%   
Net worth Rs m59,07630,144 196.0%   
Long term debt Rs m89,79869,756 128.7%   
Total assets Rs m437,805130,279 336.1%  
Interest coverage x1.51.9 77.8%   
Debt to equity ratio x1.52.3 65.7%  
Sales to assets ratio x0.90.7 127.0%   
Return on assets %4.06.3 63.8%  
Return on equity %12.07.5 161.1%  
Return on capital %12.09.9 121.6%  
Exports to sales %22.00-   
Imports to sales %77.80-   
Exports (fob) Rs m87,462NA-   
Imports (cif) Rs m309,374NA-   
Fx inflow Rs m87,4623,015 2,900.5%   
Fx outflow Rs m312,0082,850 10,948.3%   
Net fx Rs m-224,547166 -135,587.8%   
CASH FLOW
From Operations Rs m76,00913,885 547.4%  
From Investments Rs m-867-3,042 28.5%  
From Financial Activity Rs m-16,637-8,898 187.0%  
Net Cashflow Rs m58,5051,694 3,453.4%  

Share Holding

Indian Promoters % 88.6 37.2 238.2%  
Foreign collaborators % 0.0 7.1 -  
Indian inst/Mut Fund % 3.1 13.4 23.1%  
FIIs % 0.6 20.5 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.7 21.8 35.3%  
Shareholders   470,683 40,387 1,165.4%  
Pledged promoter(s) holding % 0.0 18.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   GULF OIL CORP  HIND.OIL EXP  BGR ENERGY  INDRAPRASTHA GAS  ESSAR OIL  

Compare MRPL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


Feb 16, 2018 (Close)

TRACK MRPL

MRPL - GAIL COMPARISON

COMPARE MRPL WITH

MARKET STATS