MT EDUCARE | EROS INTERNATIONAL | MT EDUCARE/ EROS INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 2.0 | 1.8 | 113.6% | View Chart |
P/BV | x | 0.2 | 0.1 | 198.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MT EDUCARE Mar-19 |
EROS INTERNATIONAL Mar-19 |
MT EDUCARE/ EROS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 77 | 187 | 41.5% | |
Low | Rs | 40 | 62 | 64.0% | |
Sales per share (Unadj.) | Rs | 31.6 | 108.0 | 29.3% | |
Earnings per share (Unadj.) | Rs | 1.3 | 27.9 | 4.5% | |
Cash flow per share (Unadj.) | Rs | 3.8 | 28.9 | 13.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.3 | 269.3 | 11.3% | |
Shares outstanding (eoy) | m | 72.22 | 95.50 | 75.6% | |
Bonus/Rights/Conversions | IS | ESOP | - | ||
Price / Sales ratio | x | 1.8 | 1.2 | 160.6% | |
Avg P/E ratio | x | 46.3 | 4.5 | 1,039.9% | |
P/CF ratio (eoy) | x | 15.5 | 4.3 | 359.9% | |
Price / Book Value ratio | x | 1.9 | 0.5 | 417.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,221 | 11,861 | 35.6% | |
No. of employees | `000 | 0.7 | 0.3 | 260.4% | |
Total wages/salary | Rs m | 364 | 508 | 71.6% | |
Avg. sales/employee | Rs Th | 3,080.3 | 36,186.0 | 8.5% | |
Avg. wages/employee | Rs Th | 489.9 | 1,782.1 | 27.5% | |
Avg. net profit/employee | Rs Th | 122.9 | 9,350.2 | 1.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,286 | 10,313 | 22.2% | |
Other income | Rs m | 208 | 1,084 | 19.2% | |
Total revenues | Rs m | 2,494 | 11,397 | 21.9% | |
Gross profit | Rs m | 285 | 2,958 | 9.6% | |
Depreciation | Rs m | 181 | 91 | 199.4% | |
Interest | Rs m | 198 | 775 | 25.5% | |
Profit before tax | Rs m | 114 | 3,176 | 3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 23 | 512 | 4.4% | |
Profit after tax | Rs m | 91 | 2,665 | 3.4% | |
Gross profit margin | % | 12.5 | 28.7 | 43.5% | |
Effective tax rate | % | 19.9 | 16.1 | 123.3% | |
Net profit margin | % | 4.0 | 25.8 | 15.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,517 | 10,288 | 14.7% | |
Current liabilities | Rs m | 1,237 | 12,503 | 9.9% | |
Net working cap to sales | % | 12.3 | -21.5 | -57.1% | |
Current ratio | x | 1.2 | 0.8 | 149.1% | |
Inventory Days | Days | 0 | 1 | 0.0% | |
Debtors Days | Days | 41 | 281 | 14.5% | |
Net fixed assets | Rs m | 4,720 | 26,551 | 17.8% | |
Share capital | Rs m | 722 | 955 | 75.6% | |
"Free" reserves | Rs m | 1,469 | 24,766 | 5.9% | |
Net worth | Rs m | 2,192 | 25,721 | 8.5% | |
Long term debt | Rs m | 1,042 | 872 | 119.4% | |
Total assets | Rs m | 4,536 | 42,057 | 10.8% | |
Interest coverage | x | 1.6 | 5.1 | 30.9% | |
Debt to equity ratio | x | 0.5 | 0 | 1,401.3% | |
Sales to assets ratio | x | 0.5 | 0.2 | 205.5% | |
Return on assets | % | 6.4 | 8.2 | 77.9% | |
Return on equity | % | 4.2 | 10.4 | 40.2% | |
Return on capital | % | 9.6 | 14.9 | 64.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3 | 1,653 | 0.2% | |
Fx outflow | Rs m | 7 | 52 | 12.9% | |
Net fx | Rs m | -3 | 1,601 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -442 | 4,020 | -11.0% | |
From Investments | Rs m | 1,374 | -2,427 | -56.6% | |
From Financial Activity | Rs m | -929 | -1,767 | 52.6% | |
Net Cashflow | Rs m | 8 | -84 | -9.3% |
Indian Promoters | % | 42.8 | 23.5 | 182.1% | |
Foreign collaborators | % | 0.0 | 50.9 | - | |
Indian inst/Mut Fund | % | 1.7 | 1.2 | 138.3% | |
FIIs | % | 23.0 | 18.2 | 126.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.5 | 6.3 | 515.9% | |
Shareholders | 11,598 | 23,833 | 48.7% | ||
Pledged promoter(s) holding | % | 5.1 | 0.0 | - |
Compare MT EDUCARE With: ZEE ENTERTAINMENT NXTDIGITAL DISH TV NEXT MEDIAWORKS INFOMEDIA PRESS
Compare MT EDUCARE With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended December 2019, EROS INTERNATIONAL has posted a net profit of Rs 148 m (down 76.2% YoY). Sales on the other hand came in at Rs 3 bn (down 7.2% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
For the quarter ended June 2019, MT EDUCARE has posted a net profit of Rs 40 m (up 360.9% YoY). Sales on the other hand came in at Rs 627 m (down 11.0% YoY). Read on for a complete analysis of MT EDUCARE's quarterly results.
For the quarter ended June 2019, EROS INTERNATIONAL has posted a net profit of Rs 270 m (down 54.9% YoY). Sales on the other hand came in at Rs 2 bn (down 15.8% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
For the quarter ended March 2019, EROS INTERNATIONAL has posted a net profit of Rs 670 m (up 14.2% YoY). Sales on the other hand came in at Rs 2 bn (down 6.0% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
For the quarter ended March 2019, MT EDUCARE has posted a net profit of Rs 48 m (up 110.6% YoY). Sales on the other hand came in at Rs 503 m (up 23.4% YoY). Read on for a complete analysis of MT EDUCARE's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More