X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MTNL with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs IDEA CELLULAR - Comparison Results

MTNL    Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL IDEA CELLULAR MTNL/
IDEA CELLULAR
 
P/E (TTM) x -0.3 13.7 - View Chart
P/BV x - 0.7 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   IDEA CELLULAR
EQUITY SHARE DATA
    MTNL
Mar-17
IDEA CELLULAR
Mar-17
MTNL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs27128 20.7%   
Low Rs1566 22.7%   
Sales per share (Unadj.) Rs47.198.7 47.8%  
Earnings per share (Unadj.) Rs-46.6-1.1 4,203.8%  
Cash flow per share (Unadj.) Rs-28.920.6 -140.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-53.668.6 -78.1%  
Shares outstanding (eoy) m630.003,605.33 17.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.41.0 44.8%   
Avg P/E ratio x-0.4-87.5 0.5%  
P/CF ratio (eoy) x-0.74.7 -15.2%  
Price / Book Value ratio x-0.41.4 -27.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m13,073349,897 3.7%   
No. of employees `00027.911.8 236.9%   
Total wages/salary Rs m26,51017,977 147.5%   
Avg. sales/employee Rs Th1,063.630,189.9 3.5%   
Avg. wages/employee Rs Th949.51,525.5 62.2%   
Avg. net profit/employee Rs Th-1,051.6-339.2 310.0%   
INCOME DATA
Net Sales Rs m29,694355,757 8.3%  
Other income Rs m6,8533,069 223.3%   
Total revenues Rs m36,547358,827 10.2%   
Gross profit Rs m-10,638102,473 -10.4%  
Depreciation Rs m11,13378,272 14.2%   
Interest Rs m14,48540,121 36.1%   
Profit before tax Rs m-29,403-12,851 228.8%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m70-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-35-4,635 0.8%   
Profit after tax Rs m-29,361-3,997 734.6%  
Gross profit margin %-35.828.8 -124.4%  
Effective tax rate %0.136.1 0.3%   
Net profit margin %-98.9-1.1 8,800.8%  
BALANCE SHEET DATA
Current assets Rs m49,62876,309 65.0%   
Current liabilities Rs m106,134170,615 62.2%   
Net working cap to sales %-190.3-26.5 717.9%  
Current ratio x0.50.4 104.5%  
Inventory Days Days21 319.9%  
Debtors Days Days6013 448.8%  
Net fixed assets Rs m90,546241,746 37.5%   
Share capital Rs m6,30036,053 17.5%   
"Free" reserves Rs m-40,039211,269 -19.0%   
Net worth Rs m-33,739247,322 -13.6%   
Long term debt Rs m70,113516,378 13.6%   
Total assets Rs m176,933967,047 18.3%  
Interest coverage x-1.00.7 -151.5%   
Debt to equity ratio x-2.12.1 -99.5%  
Sales to assets ratio x0.20.4 45.6%   
Return on assets %-8.43.7 -225.1%  
Return on equity %87.0-1.6 -5,384.8%  
Return on capital %-41.04.1 -994.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m386,738 0.6%   
Fx outflow Rs m3135,338 0.1%   
Net fx Rs m7-28,600 -0.0%   
CASH FLOW
From Operations Rs m-10,244105,373 -9.7%  
From Investments Rs m-303-155,557 0.2%  
From Financial Activity Rs m9,83944,445 22.1%  
Net Cashflow Rs m-707-5,739 12.3%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare MTNL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trims Losses; Rupee Devalues to Record Low(12:30 pm)

Stock markets in India trim losses to turn flat even as rupee fell 43 paise to hit record low of 70.29 against the US dollar.

Related Views on News

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

MTNL Announces Quarterly Results (4QFY18); Net Profit Up 41.9% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, MTNL has posted a net profit of Rs 9 bn (up 41.9% YoY). Sales on the other hand came in at Rs 5 bn (down 30.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Aug 16, 2018 03:03 PM

TRACK MTNL

COMPARE MTNL WITH

MARKET STATS