X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MTNL with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs IDEA CELLULAR - Comparison Results

MTNL    Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL IDEA CELLULAR MTNL/
IDEA CELLULAR
 
P/E (TTM) x -0.5 -19.8 - View Chart
P/BV x 0.5 1.2 43.2% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 MTNL   IDEA CELLULAR
EQUITY SHARE DATA
    MTNL
Mar-15
IDEA CELLULAR
Mar-16
MTNL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs39204 19.2%   
Low Rs1598 15.0%   
Sales per share (Unadj.) Rs55.599.8 55.6%  
Earnings per share (Unadj.) Rs-46.18.6 -538.3%  
Cash flow per share (Unadj.) Rs-27.223.0 -118.5%  
Dividends per share (Unadj.) Rs00.60 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs32.571.6 45.5%  
Shares outstanding (eoy) m630.003,600.51 17.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.51.5 32.0%   
Avg P/E ratio x-0.617.6 -3.3%  
P/CF ratio (eoy) x-1.06.6 -15.0%  
Price / Book Value ratio x0.82.1 39.2%  
Dividend payout %07.0 0.0%   
Avg Mkt Cap Rs m16,916542,777 3.1%   
No. of employees `00041.212.5 329.6%   
Total wages/salary Rs m26,56516,599 160.0%   
Avg. sales/employee Rs Th849.328,768.9 3.0%   
Avg. wages/employee Rs Th645.21,328.9 48.6%   
Avg. net profit/employee Rs Th-704.72,465.7 -28.6%   
INCOME DATA
Net Sales Rs m34,965359,353 9.7%  
Other income Rs m4,2212,271 185.8%   
Total revenues Rs m39,186361,624 10.8%   
Gross profit Rs m-7,038115,751 -6.1%  
Depreciation Rs m11,85551,959 22.8%   
Interest Rs m14,40118,816 76.5%   
Profit before tax Rs m-29,07347,247 -61.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m900-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2816,447 0.2%   
Profit after tax Rs m-29,01230,799 -94.2%  
Gross profit margin %-20.132.2 -62.5%  
Effective tax rate %-0.134.8 -0.3%   
Net profit margin %-83.08.6 -968.1%  
BALANCE SHEET DATA
Current assets Rs m21,74646,397 46.9%   
Current liabilities Rs m100,928133,212 75.8%   
Net working cap to sales %-226.5-24.2 937.4%  
Current ratio x0.20.3 61.9%  
Inventory Days Days101 943.2%  
Debtors Days Days3112 262.9%  
Net fixed assets Rs m107,238743,904 14.4%   
Share capital Rs m6,30036,005 17.5%   
"Free" reserves Rs m9,961220,456 4.5%   
Net worth Rs m20,495257,656 8.0%   
Long term debt Rs m100,090365,685 27.4%   
Total assets Rs m268,902826,501 32.5%  
Interest coverage x-1.03.5 -29.0%   
Debt to equity ratio x4.91.4 344.1%  
Sales to assets ratio x0.10.4 29.9%   
Return on assets %-5.46.0 -90.5%  
Return on equity %-141.612.0 -1,184.2%  
Return on capital %-12.110.6 -114.1%  
Exports to sales %00-   
Imports to sales %09.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA32,595 0.0%   
Fx inflow Rs m887,485 1.2%   
Fx outflow Rs m4436,916 0.1%   
Net fx Rs m43-29,431 -0.1%   
CASH FLOW
From Operations Rs m-11,569118,147 -9.8%  
From Investments Rs m-1,221-129,928 0.9%  
From Financial Activity Rs m11,033-97,486 -11.3%  
Net Cashflow Rs m-1,757-109,267 1.6%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare MTNL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades on a Volatile Note; Energy Stocks Witness Buying(11:30 am)

After opening the day in green, Share markets in India witnessed volatile trading activity and are presently trading marginally above the dotted line.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Profits below par (Quarterly Results Update - Detailed)

Nov 23, 2015

Idea Cellular has reported a 14.8% YoY growth in the topline and an increase of 7.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Aug 22, 2017 01:22 PM

TRACK MTNL

MTNL - BHARTI AIRTEL COMPARISON

COMPARE MTNL WITH

MARKET STATS