X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MTNL with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs IDEA CELLULAR - Comparison Results

MTNL    Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL IDEA CELLULAR MTNL/
IDEA CELLULAR
 
P/E (TTM) x -0.8 -22.8 - View Chart
P/BV x 0.8 1.5 53.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   IDEA CELLULAR
EQUITY SHARE DATA
    MTNL
Mar-15
IDEA CELLULAR
Mar-17
MTNL/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs39128 30.5%   
Low Rs1566 22.1%   
Sales per share (Unadj.) Rs55.598.7 56.2%  
Earnings per share (Unadj.) Rs-46.1-1.1 4,153.8%  
Cash flow per share (Unadj.) Rs-27.220.6 -132.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs32.568.6 47.4%  
Shares outstanding (eoy) m630.003,605.33 17.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.51.0 49.2%   
Avg P/E ratio x-0.6-87.5 0.7%  
P/CF ratio (eoy) x-1.04.7 -20.9%  
Price / Book Value ratio x0.81.4 58.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m16,916349,897 4.8%   
No. of employees `00041.211.8 349.4%   
Total wages/salary Rs m26,56517,977 147.8%   
Avg. sales/employee Rs Th849.330,189.9 2.8%   
Avg. wages/employee Rs Th645.21,525.5 42.3%   
Avg. net profit/employee Rs Th-704.7-339.2 207.8%   
INCOME DATA
Net Sales Rs m34,965355,757 9.8%  
Other income Rs m4,2213,069 137.5%   
Total revenues Rs m39,186358,827 10.9%   
Gross profit Rs m-7,038102,473 -6.9%  
Depreciation Rs m11,85578,272 15.1%   
Interest Rs m14,40140,121 35.9%   
Profit before tax Rs m-29,073-12,851 226.2%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m900-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m28-4,635 -0.6%   
Profit after tax Rs m-29,012-3,997 725.8%  
Gross profit margin %-20.128.8 -69.9%  
Effective tax rate %-0.136.1 -0.3%   
Net profit margin %-83.0-1.1 7,385.1%  
BALANCE SHEET DATA
Current assets Rs m21,74676,309 28.5%   
Current liabilities Rs m100,928170,615 59.2%   
Net working cap to sales %-226.5-26.5 854.3%  
Current ratio x0.20.4 48.2%  
Inventory Days Days101 1,692.0%  
Debtors Days Days3113 233.3%  
Net fixed assets Rs m107,238241,746 44.4%   
Share capital Rs m6,30036,053 17.5%   
"Free" reserves Rs m9,961211,269 4.7%   
Net worth Rs m20,495247,322 8.3%   
Long term debt Rs m100,090516,378 19.4%   
Total assets Rs m268,902967,047 27.8%  
Interest coverage x-1.00.7 -149.9%   
Debt to equity ratio x4.92.1 233.9%  
Sales to assets ratio x0.10.4 35.3%   
Return on assets %-5.43.7 -145.5%  
Return on equity %-141.6-1.6 8,759.0%  
Return on capital %-12.14.1 -293.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m886,738 1.3%   
Fx outflow Rs m4435,338 0.1%   
Net fx Rs m43-28,600 -0.2%   
CASH FLOW
From Operations Rs m-11,569105,373 -11.0%  
From Investments Rs m-1,221-155,557 0.8%  
From Financial Activity Rs m11,03344,445 24.8%  
Net Cashflow Rs m-1,757-5,739 30.6%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   RELIANCE COMMUNICATIONS  BHARTI AIRTEL  BHARTI INFRATEL  AGC NETWORKS  TATA TELESERVICES  

Compare MTNL With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Jan 19, 2018 (Close)

TRACK MTNL

MTNL - IDEA CELLULAR COMPARISON

COMPARE MTNL WITH

MARKET STATS