Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.4 -1.1 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-20
VODAFONE IDEA
Mar-21
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs1314 96.5%   
Low Rs43 148.7%   
Sales per share (Unadj.) Rs25.814.6 176.5%  
Earnings per share (Unadj.) Rs-58.6-15.5 378.9%  
Cash flow per share (Unadj.) Rs-43.0-7.2 593.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-215.6-13.3 1,619.0%  
Shares outstanding (eoy) m630.0028,735.39 2.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.6 60.0%   
Avg P/E ratio x-0.2-0.5 27.9%  
P/CF ratio (eoy) x-0.2-1.2 17.9%  
Price / Book Value ratio x0-0.6 6.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,610241,665 2.3%   
No. of employees `000NANA-   
Total wages/salary Rs m21,28220,300 104.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m16,236419,522 3.9%  
Other income Rs m6,9304,131 167.8%   
Total revenues Rs m23,166423,653 5.5%   
Gross profit Rs m-14,493-30,660 47.3%  
Depreciation Rs m9,858236,385 4.2%   
Interest Rs m19,508181,934 10.7%   
Profit before tax Rs m-36,929-444,848 8.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11-203 -5.3%   
Profit after tax Rs m-36,940-444,645 8.3%  
Gross profit margin %-89.3-7.3 1,221.4%  
Effective tax rate %00 -63.5%   
Net profit margin %-227.5-106.0 214.7%  
BALANCE SHEET DATA
Current assets Rs m85,332140,995 60.5%   
Current liabilities Rs m169,266664,025 25.5%   
Net working cap to sales %-517.0-124.7 414.7%  
Current ratio x0.50.2 237.4%  
Inventory Days Days220185 118.7%  
Debtors Days Days14122 648.3%  
Net fixed assets Rs m81,5481,893,788 4.3%   
Share capital Rs m6,300287,354 2.2%   
"Free" reserves Rs m-142,121-669,995 21.2%   
Net worth Rs m-135,821-382,641 35.5%   
Long term debt Rs m125,5411,574,155 8.0%   
Total assets Rs m166,8812,034,783 8.2%  
Interest coverage x-0.9-1.4 61.8%   
Debt to equity ratio x-0.9-4.1 22.5%  
Sales to assets ratio x0.10.2 47.2%   
Return on assets %-10.4-12.9 80.9%  
Return on equity %27.2116.2 23.4%  
Return on capital %169.5-22.1 -768.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1424,400 0.1%   
Fx outflow Rs m2139,486 0.1%   
Net fx Rs m-6-15,086 0.0%   
CASH FLOW
From Operations Rs m-12,056156,397 -7.7%  
From Investments Rs m-43210,751 -4.0%  
From Financial Activity Rs m13,259-167,314 -7.9%  
Net Cashflow Rs m770-166 -464.0%  

Share Holding

Indian Promoters % 56.9 18.5 307.8%  
Foreign collaborators % 0.0 53.6 -  
Indian inst/Mut Fund % 14.5 5.6 259.0%  
FIIs % 0.4 4.0 8.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 28.0 154.2%  
Shareholders   169,150 1,891,877 8.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  GTL  RAILTEL CORP OF INDIA  HATHWAY CABLE  



Today's Market

Sensex Ends 145 Points Higher, Nifty Holds 18,100; ICICI Bank Rallies 12%(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally higher.

Related Views on News

VODAFONE IDEA 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of VODAFONE IDEA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

Could HDFC Bank be a Big EV Winner? The Answer Will Surprise You...(Profit Hunter)

Oct 13, 2021

Why should investors take it for granted that India's Tesla will be one of the major auto stocks?

Tata Group Stocks are on Fire: Which one Should You Buy?(Profit Hunter)

Oct 15, 2021

Tata group stocks are on fire. Find out which one deserves your attention.

Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally(Views On News)

Oct 13, 2021

Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.

India's Big PSU Selloff: Watch Out for these Top Stocks(Views On News)

Oct 15, 2021

The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Oct 25, 2021 (Close)

TRACK MTNL

MTNL - GTL COMPARISON

COMPARE MTNL WITH

MARKET STATS