Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.5 -0.8 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-22
VODAFONE IDEA
Mar-22
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs4117 243.3%   
Low Rs155 318.7%   
Sales per share (Unadj.) Rs18.212.0 152.1%  
Earnings per share (Unadj.) Rs-41.3-8.8 469.8%  
Cash flow per share (Unadj.) Rs-29.1-1.5 2,002.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-296.3-19.3 1,535.8%  
Shares outstanding (eoy) m630.0032,118.85 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.9 170.5%   
Avg P/E ratio x-0.7-1.2 55.2%  
P/CF ratio (eoy) x-1.0-7.4 13.0%  
Price / Book Value ratio x-0.1-0.6 16.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m17,435342,708 5.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5,58617,351 32.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,490385,155 3.0%  
Other income Rs m6,2891,154 545.0%   
Total revenues Rs m17,779386,309 4.6%   
Gross profit Rs m-3,099162,488 -1.9%  
Depreciation Rs m7,720235,843 3.3%   
Interest Rs m21,472210,152 10.2%   
Profit before tax Rs m-26,002-282,353 9.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29113 25.8%   
Profit after tax Rs m-26,031-282,466 9.2%  
Gross profit margin %-27.042.2 -63.9%  
Effective tax rate %-0.10 279.6%   
Net profit margin %-226.5-73.3 308.9%  
BALANCE SHEET DATA
Current assets Rs m58,086168,355 34.5%   
Current liabilities Rs m136,140611,339 22.3%   
Net working cap to sales %-679.3-115.0 590.6%  
Current ratio x0.40.3 154.9%  
Inventory Days Days259190 136.7%  
Debtors Days Days2123 92.0%  
Net fixed assets Rs m65,0811,771,876 3.7%   
Share capital Rs m6,300321,188 2.0%   
"Free" reserves Rs m-192,983-940,886 20.5%   
Net worth Rs m-186,683-619,698 30.1%   
Long term debt Rs m165,6561,759,508 9.4%   
Total assets Rs m123,1671,940,231 6.3%  
Interest coverage x-0.2-0.3 61.4%   
Debt to equity ratio x-0.9-2.8 31.3%  
Sales to assets ratio x0.10.2 47.0%   
Return on assets %-3.7-3.7 99.3%  
Return on equity %13.945.6 30.6%  
Return on capital %21.5-6.3 -340.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2627,327 0.1%   
Fx outflow Rs m4435,692 0.1%   
Net fx Rs m-18-8,365 0.2%   
CASH FLOW
From Operations Rs m7,037173,870 4.0%  
From Investments Rs m2,045-57,303 -3.6%  
From Financial Activity Rs m-9,360-105,538 8.9%  
Net Cashflow Rs m-27811,029 -2.5%  

Share Holding

Indian Promoters % 56.8 16.5 343.7%  
Foreign collaborators % 0.0 58.5 -  
Indian inst/Mut Fund % 14.3 4.9 293.0%  
FIIs % 0.4 3.6 10.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.2 25.0 172.7%  
Shareholders   189,608 2,968,308 6.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   BHARTI AIRTEL    INDUS TOWERS    TATA TELESERVICES    RELIANCE COMMUNICATIONS    TATA COMM    


More on MTNL vs Vodafone Idea

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MTNL vs Vodafone Idea Share Price Performance

Period MTNL Vodafone Idea S&P BSE TECK
1-Day -1.97% 1.03% 0.64%
1-Month -14.37% -13.44% 3.52%
1-Year -25.13% -39.35% -9.92%
3-Year CAGR 30.48% 8.80% 21.20%
5-Year CAGR 1.25% -33.52% 15.77%

* Compound Annual Growth Rate

Here are more details on the MTNL share price and the Vodafone Idea share price.

Moving on to shareholding structures...

The promoters of MTNL hold a 56.8% stake in the company. In case of Vodafone Idea the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MTNL and the shareholding pattern of Vodafone Idea.

Finally, a word on dividends...

In the most recent financial year, MTNL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Vodafone Idea paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MTNL, and the dividend history of Vodafone Idea.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.