MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More
Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
MTNL | VODAFONE IDEA | MTNL/ VODAFONE IDEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | -0.1 | - | View Chart |
P/BV | x | - | 1.2 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MTNL Mar-19 |
VODAFONE IDEA Mar-20 |
MTNL/ VODAFONE IDEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 18 | 117.5% | |
Low | Rs | 12 | 3 | 453.8% | |
Sales per share (Unadj.) | Rs | 33.1 | 15.6 | 211.8% | |
Earnings per share (Unadj.) | Rs | -53.8 | -25.7 | 209.2% | |
Cash flow per share (Unadj.) | Rs | -37.9 | -17.2 | 219.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -154.4 | 2.1 | -7,419.9% | |
Shares outstanding (eoy) | m | 630.00 | 28,735.39 | 2.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 75.2% | |
Avg P/E ratio | x | -0.3 | -0.4 | 76.2% | |
P/CF ratio (eoy) | x | -0.4 | -0.6 | 72.5% | |
Price / Book Value ratio | x | -0.1 | 5.0 | -2.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 10,490 | 300,285 | 3.5% | |
No. of employees | `000 | 21.7 | 11.5 | 189.0% | |
Total wages/salary | Rs m | 22,753 | 21,643 | 105.1% | |
Avg. sales/employee | Rs Th | 960.7 | 39,101.8 | 2.5% | |
Avg. wages/employee | Rs Th | 1,048.2 | 1,884.3 | 55.6% | |
Avg. net profit/employee | Rs Th | -1,560.7 | -64,320.1 | 2.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,854 | 449,123 | 4.6% | |
Other income | Rs m | 6,361 | 10,393 | 61.2% | |
Total revenues | Rs m | 27,215 | 459,516 | 5.9% | |
Gross profit | Rs m | -13,170 | 149,125 | -8.8% | |
Depreciation | Rs m | 10,024 | 243,564 | 4.1% | |
Interest | Rs m | 17,032 | 153,920 | 11.1% | |
Profit before tax | Rs m | -33,866 | -237,966 | 14.2% | |
Minority Interest | Rs m | 0 | 3,677 | 0.0% | |
Prior Period Items | Rs m | -6 | -124 | 5.2% | |
Extraordinary Inc (Exp) | Rs m | 0 | -383,557 | 0.0% | |
Tax | Rs m | 9 | 120,811 | 0.0% | |
Profit after tax | Rs m | -33,881 | -738,781 | 4.6% | |
Gross profit margin | % | -63.2 | 33.2 | -190.2% | |
Effective tax rate | % | 0 | -50.8 | 0.1% | |
Net profit margin | % | -162.5 | -164.5 | 98.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,652 | 166,861 | 34.6% | |
Current liabilities | Rs m | 115,720 | 957,790 | 12.1% | |
Net working cap to sales | % | -278.4 | -176.1 | 158.1% | |
Current ratio | x | 0.5 | 0.2 | 286.0% | |
Inventory Days | Days | 4 | 0 | 21,519.2% | |
Debtors Days | Days | 107 | 25 | 425.6% | |
Net fixed assets | Rs m | 77,902 | 1,884,990 | 4.1% | |
Share capital | Rs m | 6,300 | 287,354 | 2.2% | |
"Free" reserves | Rs m | -103,578 | -227,555 | 45.5% | |
Net worth | Rs m | -97,278 | 59,799 | -162.7% | |
Long term debt | Rs m | 114,722 | 962,804 | 11.9% | |
Total assets | Rs m | 147,045 | 2,269,196 | 6.5% | |
Interest coverage | x | -1.0 | -0.5 | 181.0% | |
Debt to equity ratio | x | -1.2 | 16.1 | -7.3% | |
Sales to assets ratio | x | 0.1 | 0.2 | 71.7% | |
Return on assets | % | -11.5 | -25.8 | 44.5% | |
Return on equity | % | 34.8 | -1,235.4 | -2.8% | |
Return on capital | % | -96.5 | -45.4 | 212.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 17,652 | 0.0% | |
Fx outflow | Rs m | 0 | 68,179 | 0.0% | |
Net fx | Rs m | 0 | -50,527 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,330 | 73,275 | -10.0% | |
From Investments | Rs m | -2,970 | -27,898 | 10.6% | |
From Financial Activity | Rs m | 10,442 | -50,187 | -20.8% | |
Net Cashflow | Rs m | 142 | -3,889 | -3.7% |
Indian Promoters | % | 56.3 | 42.9 | 131.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.1 | 4.5 | 465.8% | |
FIIs | % | 0.9 | 21.6 | 4.2% | |
ADR/GDR | % | 1.7 | 0.0 | - | |
Free float | % | 20.1 | 30.9 | 65.0% | |
Shareholders | 147,288 | 266,634 | 55.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MTNL With: TATA COMM AGC NETWORKS ITI INDUS TOWERS HIMACHAL FUTURISTIC
Compare MTNL With: FRANCE TELECOM (France) VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.
For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.
For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More