Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

MTNL     Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.1 -0.5 - View Chart
P/BV x - 0.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-18
VODAFONE IDEA
Mar-18
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs31118 26.5%   
Low Rs1772 23.5%   
Sales per share (Unadj.) Rs39.264.9 60.5%  
Earnings per share (Unadj.) Rs-47.2-9.6 493.3%  
Cash flow per share (Unadj.) Rs-30.49.7 -312.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-100.562.5 -160.7%  
Shares outstanding (eoy) m630.004,359.32 14.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.61.5 42.0%   
Avg P/E ratio x-0.5-9.9 5.1%  
P/CF ratio (eoy) x-0.89.7 -8.1%  
Price / Book Value ratio x-0.21.5 -15.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,152413,046 3.7%   
No. of employees `00025.29.9 254.9%   
Total wages/salary Rs m24,48815,430 158.7%   
Avg. sales/employee Rs Th981.228,613.7 3.4%   
Avg. wages/employee Rs Th972.11,561.3 62.3%   
Avg. net profit/employee Rs Th-1,179.5-4,217.5 28.0%   
INCOME DATA
Net Sales Rs m24,719282,789 8.7%  
Other income Rs m7,4533,529 211.2%   
Total revenues Rs m32,172286,319 11.2%   
Gross profit Rs m-11,57460,476 -19.1%  
Depreciation Rs m10,53584,091 12.5%   
Interest Rs m15,05548,130 31.3%   
Profit before tax Rs m-29,710-68,216 43.6%   
Minority Interest Rs m03,458 0.0%   
Prior Period Items Rs m6-234 -2.4%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9-23,311 -0.0%   
Profit after tax Rs m-29,714-41,682 71.3%  
Gross profit margin %-46.821.4 -218.9%  
Effective tax rate %034.2 -0.1%   
Net profit margin %-120.2-14.7 815.5%  
BALANCE SHEET DATA
Current assets Rs m50,43191,837 54.9%   
Current liabilities Rs m90,857106,337 85.4%   
Net working cap to sales %-163.5-5.1 3,189.5%  
Current ratio x0.60.9 64.3%  
Inventory Days Days40 792.7%  
Debtors Days Days6311 548.4%  
Net fixed assets Rs m84,990251,062 33.9%   
Share capital Rs m6,30043,593 14.5%   
"Free" reserves Rs m-69,620229,031 -30.4%   
Net worth Rs m-63,320272,625 -23.2%   
Long term debt Rs m102,927569,408 18.1%   
Total assets Rs m162,912985,772 16.5%  
Interest coverage x-1.0-0.4 233.3%   
Debt to equity ratio x-1.62.1 -77.8%  
Sales to assets ratio x0.20.3 52.9%   
Return on assets %-9.00.7 -1,375.6%  
Return on equity %46.9-15.3 -306.9%  
Return on capital %-37.0-2.0 1,847.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m285,101 0.5%   
Fx outflow Rs m3432,990 0.1%   
Net fx Rs m-6-27,889 0.0%   
CASH FLOW
From Operations Rs m1,54753,324 2.9%  
From Investments Rs m-4,921-92,717 5.3%  
From Financial Activity Rs m3,44639,249 8.8%  
Net Cashflow Rs m73-144 -50.3%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   RELIANCE COMMUNICATIONS  TATA TELESERVICES  HIMACHAL FUTURISTIC  ITI LTD  BHARTI INFRATEL  

Compare MTNL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Oct 23, 2019 01:47 PM

TRACK MTNL

MTNL - TATA COMM. COMPARISON

COMPARE MTNL WITH

MARKET STATS