Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

MTNL     Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.1 -0.0 - View Chart
P/BV x - 0.0 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-19
VODAFONE IDEA
Mar-19
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs2278 27.4%   
Low Rs1218 65.9%   
Sales per share (Unadj.) Rs33.142.3 78.2%  
Earnings per share (Unadj.) Rs-53.8-16.7 321.7%  
Cash flow per share (Unadj.) Rs-37.9-0.1 48,433.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-154.468.3 -226.2%  
Shares outstanding (eoy) m630.008,735.66 7.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.51.1 44.2%   
Avg P/E ratio x-0.3-2.9 10.7%  
P/CF ratio (eoy) x-0.4-615.8 0.1%  
Price / Book Value ratio x-0.10.7 -15.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m10,490420,622 2.5%   
No. of employees `00021.713.5 160.6%   
Total wages/salary Rs m22,75322,944 99.2%   
Avg. sales/employee Rs Th960.727,356.9 3.5%   
Avg. wages/employee Rs Th1,048.21,697.0 61.8%   
Avg. net profit/employee Rs Th-1,560.7-10,801.7 14.4%   
INCOME DATA
Net Sales Rs m20,854369,865 5.6%  
Other income Rs m6,3617,311 87.0%   
Total revenues Rs m27,215377,176 7.2%   
Gross profit Rs m-13,17040,430 -32.6%  
Depreciation Rs m10,024145,356 6.9%   
Interest Rs m17,03294,628 18.0%   
Profit before tax Rs m-33,866-192,243 17.6%   
Minority Interest Rs m02,707 0.0%   
Prior Period Items Rs m-6-739 0.9%   
Extraordinary Inc (Exp) Rs m08,521 0.0%   
Tax Rs m9-35,715 -0.0%   
Profit after tax Rs m-33,881-146,039 23.2%  
Gross profit margin %-63.210.9 -577.8%  
Effective tax rate %018.6 -0.1%   
Net profit margin %-162.5-39.5 411.5%  
BALANCE SHEET DATA
Current assets Rs m57,652181,997 31.7%   
Current liabilities Rs m115,720541,517 21.4%   
Net working cap to sales %-278.4-97.2 286.5%  
Current ratio x0.50.3 148.2%  
Inventory Days Days40 10,548.6%  
Debtors Days Days10733 328.6%  
Net fixed assets Rs m77,9021,844,329 4.2%   
Share capital Rs m6,30087,356 7.2%   
"Free" reserves Rs m-103,578508,992 -20.3%   
Net worth Rs m-97,278596,348 -16.3%   
Long term debt Rs m114,7221,044,029 11.0%   
Total assets Rs m147,0452,296,995 6.4%  
Interest coverage x-1.0-1.0 95.8%   
Debt to equity ratio x-1.21.8 -67.4%  
Sales to assets ratio x0.10.2 88.1%   
Return on assets %-11.5-2.2 511.9%  
Return on equity %34.8-24.5 -142.2%  
Return on capital %-96.5-5.3 1,817.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m010,611 0.0%   
Fx outflow Rs m047,946 0.0%   
Net fx Rs m0-37,335 0.0%   
CASH FLOW
From Operations Rs m-7,33052,681 -13.9%  
From Investments Rs m-2,970-73,788 4.0%  
From Financial Activity Rs m10,442-28,697 -36.4%  
Net Cashflow Rs m1427,582 1.9%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   ITI LTD  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  AGC NETWORKS  BHARTI AIRTEL  

Compare MTNL With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 674 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended lower. Investors were worried about the economic impact and uncertainty over the coronavirus pandemic.

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Apr 3, 2020 (Close)

TRACK MTNL

COMPARE MTNL WITH

MARKET STATS