Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

MTNL     Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.3 -0.2 - View Chart
P/BV x - 1.3 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-19
VODAFONE IDEA
Mar-20
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs2218 117.5%   
Low Rs123 453.8%   
Sales per share (Unadj.) Rs33.115.6 211.8%  
Earnings per share (Unadj.) Rs-53.8-25.7 209.2%  
Cash flow per share (Unadj.) Rs-37.9-17.2 219.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-154.42.1 -7,419.9%  
Shares outstanding (eoy) m630.0028,735.39 2.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.7 75.2%   
Avg P/E ratio x-0.3-0.4 76.2%  
P/CF ratio (eoy) x-0.4-0.6 72.5%  
Price / Book Value ratio x-0.15.0 -2.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m10,490300,285 3.5%   
No. of employees `00021.711.5 189.0%   
Total wages/salary Rs m22,75321,643 105.1%   
Avg. sales/employee Rs Th960.739,101.8 2.5%   
Avg. wages/employee Rs Th1,048.21,884.3 55.6%   
Avg. net profit/employee Rs Th-1,560.7-64,320.1 2.4%   
INCOME DATA
Net Sales Rs m20,854449,123 4.6%  
Other income Rs m6,36110,393 61.2%   
Total revenues Rs m27,215459,516 5.9%   
Gross profit Rs m-13,170149,125 -8.8%  
Depreciation Rs m10,024243,564 4.1%   
Interest Rs m17,032153,920 11.1%   
Profit before tax Rs m-33,866-237,966 14.2%   
Minority Interest Rs m03,677 0.0%   
Prior Period Items Rs m-6-124 5.2%   
Extraordinary Inc (Exp) Rs m0-383,557 0.0%   
Tax Rs m9120,811 0.0%   
Profit after tax Rs m-33,881-738,781 4.6%  
Gross profit margin %-63.233.2 -190.2%  
Effective tax rate %0-50.8 0.1%   
Net profit margin %-162.5-164.5 98.8%  
BALANCE SHEET DATA
Current assets Rs m57,652166,861 34.6%   
Current liabilities Rs m115,720957,790 12.1%   
Net working cap to sales %-278.4-176.1 158.1%  
Current ratio x0.50.2 286.0%  
Inventory Days Days40 21,519.2%  
Debtors Days Days10725 425.6%  
Net fixed assets Rs m77,9021,884,990 4.1%   
Share capital Rs m6,300287,354 2.2%   
"Free" reserves Rs m-103,578-227,555 45.5%   
Net worth Rs m-97,27859,799 -162.7%   
Long term debt Rs m114,722962,804 11.9%   
Total assets Rs m147,0452,269,196 6.5%  
Interest coverage x-1.0-0.5 181.0%   
Debt to equity ratio x-1.216.1 -7.3%  
Sales to assets ratio x0.10.2 71.7%   
Return on assets %-11.5-25.8 44.5%  
Return on equity %34.8-1,235.4 -2.8%  
Return on capital %-96.5-45.4 212.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m017,652 0.0%   
Fx outflow Rs m068,179 0.0%   
Net fx Rs m0-50,527 0.0%   
CASH FLOW
From Operations Rs m-7,33073,275 -10.0%  
From Investments Rs m-2,970-27,898 10.6%  
From Financial Activity Rs m10,442-50,187 -20.8%  
Net Cashflow Rs m142-3,889 -3.7%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   INDUS TOWERS  HIMACHAL FUTURISTIC  AGC NETWORKS  BHARTI AIRTEL  TATA TELESERVICES  

Compare MTNL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades Marginally Higher, Dow Futures Down by 28 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 74 points, up 0.2% at 48,877 levels.

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Apr 16, 2021 03:34 PM

TRACK MTNL

MTNL - TATA TELESERVICES COMPARISON

COMPARE MTNL WITH

MARKET STATS