Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

MTNL     Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.2 -0.1 - View Chart
P/BV x - 0.1 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-18
VODAFONE IDEA
Mar-19
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs3178 39.9%   
Low Rs1718 93.9%   
Sales per share (Unadj.) Rs39.242.3 92.7%  
Earnings per share (Unadj.) Rs-47.2-16.7 282.1%  
Cash flow per share (Unadj.) Rs-30.4-0.1 38,935.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-100.568.3 -147.2%  
Shares outstanding (eoy) m630.008,735.66 7.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.61.1 53.9%   
Avg P/E ratio x-0.5-2.9 17.7%  
P/CF ratio (eoy) x-0.8-615.8 0.1%  
Price / Book Value ratio x-0.20.7 -33.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,152420,622 3.6%   
No. of employees `00025.213.5 186.3%   
Total wages/salary Rs m24,48822,944 106.7%   
Avg. sales/employee Rs Th981.227,356.9 3.6%   
Avg. wages/employee Rs Th972.11,697.0 57.3%   
Avg. net profit/employee Rs Th-1,179.5-10,801.7 10.9%   
INCOME DATA
Net Sales Rs m24,719369,865 6.7%  
Other income Rs m7,4537,311 101.9%   
Total revenues Rs m32,172377,176 8.5%   
Gross profit Rs m-11,57440,430 -28.6%  
Depreciation Rs m10,535145,356 7.2%   
Interest Rs m15,05594,628 15.9%   
Profit before tax Rs m-29,710-192,243 15.5%   
Minority Interest Rs m02,707 0.0%   
Prior Period Items Rs m6-739 -0.8%   
Extraordinary Inc (Exp) Rs m08,521 0.0%   
Tax Rs m9-35,715 -0.0%   
Profit after tax Rs m-29,714-146,039 20.3%  
Gross profit margin %-46.810.9 -428.3%  
Effective tax rate %018.6 -0.2%   
Net profit margin %-120.2-39.5 304.4%  
BALANCE SHEET DATA
Current assets Rs m50,431181,997 27.7%   
Current liabilities Rs m90,857541,517 16.8%   
Net working cap to sales %-163.5-97.2 168.2%  
Current ratio x0.60.3 165.2%  
Inventory Days Days40 9,052.6%  
Debtors Days Days6333 192.9%  
Net fixed assets Rs m84,9901,844,329 4.6%   
Share capital Rs m6,30087,356 7.2%   
"Free" reserves Rs m-69,620508,992 -13.7%   
Net worth Rs m-63,320596,348 -10.6%   
Long term debt Rs m102,9271,044,029 9.9%   
Total assets Rs m162,9122,296,995 7.1%  
Interest coverage x-1.0-1.0 94.4%   
Debt to equity ratio x-1.61.8 -92.8%  
Sales to assets ratio x0.20.2 94.2%   
Return on assets %-9.0-2.2 402.0%  
Return on equity %46.9-24.5 -191.6%  
Return on capital %-37.0-5.3 696.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2810,611 0.3%   
Fx outflow Rs m3447,946 0.1%   
Net fx Rs m-6-37,335 0.0%   
CASH FLOW
From Operations Rs m1,54752,681 2.9%  
From Investments Rs m-4,921-73,788 6.7%  
From Financial Activity Rs m3,446-28,697 -12.0%  
Net Cashflow Rs m737,582 1.0%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   ITI LTD  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  AGC NETWORKS  BHARTI AIRTEL  

Compare MTNL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

How We Made 14.64% Trading Profit in Just 2 Days

Dec 12, 2019

A high probability trade that worked to perfection for my subscribers.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Dec 13, 2019 (Close)

TRACK MTNL

COMPARE MTNL WITH

MARKET STATS