X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

MTNL    Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.2 -2.2 - View Chart
P/BV x - 0.4 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-18
VODAFONE IDEA
Mar-18
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs31118 26.5%   
Low Rs1772 23.5%   
Sales per share (Unadj.) Rs39.264.9 60.5%  
Earnings per share (Unadj.) Rs-47.2-9.6 493.3%  
Cash flow per share (Unadj.) Rs-30.49.7 -312.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-100.562.5 -160.7%  
Shares outstanding (eoy) m630.004,359.32 14.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.61.5 42.0%   
Avg P/E ratio x-0.5-9.9 5.1%  
P/CF ratio (eoy) x-0.89.7 -8.1%  
Price / Book Value ratio x-0.21.5 -15.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,152413,046 3.7%   
No. of employees `00025.29.9 254.9%   
Total wages/salary Rs m24,48815,430 158.7%   
Avg. sales/employee Rs Th981.228,613.7 3.4%   
Avg. wages/employee Rs Th972.11,561.3 62.3%   
Avg. net profit/employee Rs Th-1,179.5-4,217.5 28.0%   
INCOME DATA
Net Sales Rs m24,719282,789 8.7%  
Other income Rs m7,4533,529 211.2%   
Total revenues Rs m32,172286,319 11.2%   
Gross profit Rs m-11,57460,476 -19.1%  
Depreciation Rs m10,53584,091 12.5%   
Interest Rs m15,05548,130 31.3%   
Profit before tax Rs m-29,710-68,216 43.6%   
Minority Interest Rs m03,458 0.0%   
Prior Period Items Rs m6-234 -2.4%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9-23,311 -0.0%   
Profit after tax Rs m-29,714-41,682 71.3%  
Gross profit margin %-46.821.4 -218.9%  
Effective tax rate %034.2 -0.1%   
Net profit margin %-120.2-14.7 815.5%  
BALANCE SHEET DATA
Current assets Rs m50,43191,837 54.9%   
Current liabilities Rs m90,857106,337 85.4%   
Net working cap to sales %-163.5-5.1 3,189.5%  
Current ratio x0.60.9 64.3%  
Inventory Days Days40 792.7%  
Debtors Days Days6311 548.4%  
Net fixed assets Rs m84,990251,062 33.9%   
Share capital Rs m6,30043,593 14.5%   
"Free" reserves Rs m-69,620229,031 -30.4%   
Net worth Rs m-63,320272,625 -23.2%   
Long term debt Rs m102,927569,408 18.1%   
Total assets Rs m162,912985,772 16.5%  
Interest coverage x-1.0-0.4 233.3%   
Debt to equity ratio x-1.62.1 -77.8%  
Sales to assets ratio x0.20.3 52.9%   
Return on assets %-9.00.7 -1,375.6%  
Return on equity %46.9-15.3 -306.9%  
Return on capital %-37.0-2.0 1,847.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m285,101 0.5%   
Fx outflow Rs m3432,990 0.1%   
Net fx Rs m-6-27,889 0.0%   
CASH FLOW
From Operations Rs m1,54753,324 2.9%  
From Investments Rs m-4,921-92,717 5.3%  
From Financial Activity Rs m3,44639,249 8.8%  
Net Cashflow Rs m73-144 -50.3%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   BHARTI AIRTEL  BHARTI INFRATEL  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  TATA COMM.  

Compare MTNL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)

India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

MTNL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of MTNL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MTNL. Also includes updates on the valuation of MTNL.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

Limited Upside, Higher Downside(The Honest Truth)

May 6, 2019

The market's irrational reaction may present opportunities for a limited period of time.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


May 17, 2019 (Close)

TRACK MTNL

MTNL - TATA COMM. COMPARISON

COMPARE MTNL WITH

MARKET STATS