Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MADHAV MARBLE vs KAJARIA CERAMICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MADHAV MARBLE KAJARIA CERAMICS MADHAV MARBLE/
KAJARIA CERAMICS
 
P/E (TTM) x -21.6 44.5 - View Chart
P/BV x 0.3 8.4 3.7% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 MADHAV MARBLE   KAJARIA CERAMICS
EQUITY SHARE DATA
    MADHAV MARBLE
Mar-23
KAJARIA CERAMICS
Mar-23
MADHAV MARBLE/
KAJARIA CERAMICS
5-Yr Chart
Click to enlarge
High Rs641,280 5.0%   
Low Rs36898 4.0%   
Sales per share (Unadj.) Rs52.8275.2 19.2%  
Earnings per share (Unadj.) Rs-0.821.7 -3.7%  
Cash flow per share (Unadj.) Rs4.530.1 14.9%  
Dividends per share (Unadj.) Rs09.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs141.2145.6 97.0%  
Shares outstanding (eoy) m8.95159.23 5.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.94.0 23.9%   
Avg P/E ratio x-62.250.1 -124.1%  
P/CF ratio (eoy) x11.236.2 30.8%  
Price / Book Value ratio x0.47.5 4.7%  
Dividend payout %041.4 -0.0%   
Avg Mkt Cap Rs m447173,400 0.3%   
No. of employees `000NANA-   
Total wages/salary Rs m954,612 2.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m47243,819 1.1%  
Other income Rs m42336 12.5%   
Total revenues Rs m51444,156 1.2%   
Gross profit Rs m55,840 0.1%  
Depreciation Rs m471,329 3.6%   
Interest Rs m10223 4.4%   
Profit before tax Rs m-104,625 -0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-31,163 -0.3%   
Profit after tax Rs m-73,462 -0.2%  
Gross profit margin %1.013.3 7.6%  
Effective tax rate %28.825.1 114.5%   
Net profit margin %-1.57.9 -19.3%  
BALANCE SHEET DATA
Current assets Rs m71716,110 4.5%   
Current liabilities Rs m2377,097 3.3%   
Net working cap to sales %101.820.6 494.8%  
Current ratio x3.02.3 133.6%  
Inventory Days Days3519 3,726.7%  
Debtors Days Days104,2025 2,080,901.0%  
Net fixed assets Rs m78616,414 4.8%   
Share capital Rs m89159 56.2%   
"Free" reserves Rs m1,17523,020 5.1%   
Net worth Rs m1,26423,179 5.5%   
Long term debt Rs m24518 4.6%   
Total assets Rs m1,50333,279 4.5%  
Interest coverage x021.7 -0.2%   
Debt to equity ratio x00 83.4%  
Sales to assets ratio x0.31.3 23.9%   
Return on assets %0.211.1 1.5%  
Return on equity %-0.614.9 -3.8%  
Return on capital %020.5 -0.1%  
Exports to sales %92.61.2 7,809.7%   
Imports to sales %11.92.0 579.8%   
Exports (fob) Rs m437519 84.2%   
Imports (cif) Rs m56896 6.2%   
Fx inflow Rs m437519 84.2%   
Fx outflow Rs m64896 7.1%   
Net fx Rs m373-377 -99.1%   
CASH FLOW
From Operations Rs m2342,955 7.9%  
From Investments Rs m-50-1,837 2.7%  
From Financial Activity Rs m-185-1,348 13.8%  
Net Cashflow Rs m-2-218 0.8%  

Share Holding

Indian Promoters % 42.7 47.5 89.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 43.9 0.0%  
FIIs % 0.0 18.3 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.3 52.5 109.2%  
Shareholders   9,020 74,777 12.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MADHAV MARBLE With:   CERA SANITARY    ASIAN GRANITO     SOMANY CERAMICS     


More on MADHAV MARBLE vs Kajaria Ceramics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MADHAV MARBLE vs Kajaria Ceramics Share Price Performance

Period MADHAV MARBLE Kajaria Ceramics S&P BSE REALTY
1-Day -1.98% 1.21% -0.33%
1-Month 9.49% 2.73% 11.96%
1-Year 5.44% 10.81% 114.89%
3-Year CAGR -2.89% 10.78% 43.83%
5-Year CAGR 0.95% 14.43% 28.03%

* Compound Annual Growth Rate

Here are more details on the MADHAV MARBLE share price and the Kajaria Ceramics share price.

Moving on to shareholding structures...

The promoters of MADHAV MARBLE hold a 42.7% stake in the company. In case of Kajaria Ceramics the stake stands at 47.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MADHAV MARBLE and the shareholding pattern of Kajaria Ceramics.

Finally, a word on dividends...

In the most recent financial year, MADHAV MARBLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Kajaria Ceramics paid Rs 9.0, and its dividend payout ratio stood at 41.4%.

You may visit here to review the dividend history of MADHAV MARBLE, and the dividend history of Kajaria Ceramics.



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.