Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs AUTO PINS (INDIA) LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING AUTO PINS (INDIA) LTD. MOTHERSON SUMI WIRING/
AUTO PINS (INDIA) LTD.
 
P/E (TTM) x 42.6 249.1 17.1% View Chart
P/BV x 12.4 8.9 138.6% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 MOTHERSON SUMI WIRING   AUTO PINS (INDIA) LTD.
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
AUTO PINS (INDIA) LTD.
Mar-25
MOTHERSON SUMI WIRING/
AUTO PINS (INDIA) LTD.
5-Yr Chart
Click to enlarge
High Rs54223 24.1%   
Low Rs31100 31.4%   
Sales per share (Unadj.) Rs17.381.3 21.3%  
Earnings per share (Unadj.) Rs0.90.6 161.7%  
Cash flow per share (Unadj.) Rs1.31.6 78.7%  
Dividends per share (Unadj.) Rs0.580-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs3.315.0 21.7%  
Shares outstanding (eoy) m6,631.665.71 116,141.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.52.0 123.8%   
Avg P/E ratio x45.1276.4 16.3%  
P/CF ratio (eoy) x33.5100.0 33.5%  
Price / Book Value ratio x13.010.7 121.4%  
Dividend payout %61.50-   
Avg Mkt Cap Rs m281,746921 30,606.1%   
No. of employees `000NANA-   
Total wages/salary Rs m19,71827 73,437.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,776464 24,721.3%  
Other income Rs m392 2,166.7%   
Total revenues Rs m114,815466 24,634.2%   
Gross profit Rs m10,60415 69,307.2%  
Depreciation Rs m2,1616 36,814.3%   
Interest Rs m2637 3,925.4%   
Profit before tax Rs m8,2195 181,434.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9671 163,916.7%   
Profit after tax Rs m6,2523 187,747.7%  
Gross profit margin %9.23.3 280.3%  
Effective tax rate %23.926.4 90.5%   
Net profit margin %5.40.7 759.7%  
BALANCE SHEET DATA
Current assets Rs m38,082178 21,375.2%   
Current liabilities Rs m23,547138 17,089.0%   
Net working cap to sales %12.78.7 145.6%  
Current ratio x1.61.3 125.1%  
Inventory Days Days33 103.4%  
Debtors Days Days60484 12.4%  
Net fixed assets Rs m8,73960 14,680.0%   
Share capital Rs m6,63257 11,620.8%   
"Free" reserves Rs m14,98529 52,230.7%   
Net worth Rs m21,61786 25,206.4%   
Long term debt Rs m09 0.0%   
Total assets Rs m46,821238 19,697.5%  
Interest coverage x32.31.7 1,924.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.52.0 125.5%   
Return on assets %13.94.2 329.7%  
Return on equity %28.93.9 745.1%  
Return on capital %39.211.8 332.3%  
Exports to sales %04.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA20 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6220 311.4%   
Fx outflow Rs m19,5940-   
Net fx Rs m-19,53220 -98,101.5%   
CASH FLOW
From Operations Rs m7,613-7 -110,815.1%  
From Investments Rs m-1,999-3 58,279.9%  
From Financial Activity Rs m-5,0952 -243,779.9%  
Net Cashflow Rs m519-8 -6,321.6%  

Share Holding

Indian Promoters % 34.0 70.0 48.5%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 0.0 -  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 30.0 127.7%  
Shareholders   874,956 1,501 58,291.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs AUTO PINS (INDIA) LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs AUTO PINS (INDIA) LTD. Share Price Performance

Period MOTHERSON SUMI WIRING AUTO PINS (INDIA) LTD.
1-Day -0.12% 4.69%
1-Month 0.00% -25.95%
1-Year 2.18% -47.38%
3-Year CAGR 0.46% 18.51%
5-Year CAGR 6.18% 8.89%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the AUTO PINS (INDIA) LTD. share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of AUTO PINS (INDIA) LTD. the stake stands at 70.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of AUTO PINS (INDIA) LTD..

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

AUTO PINS (INDIA) LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of AUTO PINS (INDIA) LTD..

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 281 Points Lower | Nifty Below 24,300 | NMDC Steel Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.