| MOTHERSON SUMI WIRING | BANCO PRODUCTS | MOTHERSON SUMI WIRING/ BANCO PRODUCTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 42.1 | 19.7 | 214.1% | View Chart |
| P/BV | x | 12.2 | 7.3 | 167.4% | View Chart |
| Dividend Yield | % | 1.5 | 1.7 | 88.0% |
MOTHERSON SUMI WIRING BANCO PRODUCTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI WIRING Mar-26 |
BANCO PRODUCTS Mar-25 |
MOTHERSON SUMI WIRING/ BANCO PRODUCTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 54 | 595 | 9.0% | |
| Low | Rs | 31 | 258 | 12.2% | |
| Sales per share (Unadj.) | Rs | 17.3 | 224.6 | 7.7% | |
| Earnings per share (Unadj.) | Rs | 0.9 | 27.4 | 3.4% | |
| Cash flow per share (Unadj.) | Rs | 1.3 | 34.0 | 3.7% | |
| Dividends per share (Unadj.) | Rs | 0.58 | 11.00 | 5.3% | |
| Avg Dividend yield | % | 1.4 | 2.6 | 52.9% | |
| Book value per share (Unadj.) | Rs | 3.3 | 91.1 | 3.6% | |
| Shares outstanding (eoy) | m | 6,631.66 | 143.04 | 4,636.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 2.5 | 1.9 | 129.4% | |
| Avg P/E ratio | x | 45.1 | 15.6 | 289.6% | |
| P/CF ratio (eoy) | x | 33.5 | 12.5 | 267.1% | |
| Price / Book Value ratio | x | 13.0 | 4.7 | 278.6% | |
| Dividend payout | % | 61.5 | 40.2 | 153.2% | |
| Avg Mkt Cap | Rs m | 281,746 | 60,959 | 462.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 19,718 | 3,351 | 588.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 114,776 | 32,125 | 357.3% | |
| Other income | Rs m | 39 | 430 | 9.1% | |
| Total revenues | Rs m | 114,815 | 32,555 | 352.7% | |
| Gross profit | Rs m | 10,604 | 6,112 | 173.5% | |
| Depreciation | Rs m | 2,161 | 943 | 229.1% | |
| Interest | Rs m | 263 | 256 | 102.6% | |
| Profit before tax | Rs m | 8,219 | 5,342 | 153.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,967 | 1,424 | 138.1% | |
| Profit after tax | Rs m | 6,252 | 3,918 | 159.6% | |
| Gross profit margin | % | 9.2 | 19.0 | 48.6% | |
| Effective tax rate | % | 23.9 | 26.7 | 89.8% | |
| Net profit margin | % | 5.4 | 12.2 | 44.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 38,082 | 22,101 | 172.3% | |
| Current liabilities | Rs m | 23,547 | 11,177 | 210.7% | |
| Net working cap to sales | % | 12.7 | 34.0 | 37.2% | |
| Current ratio | x | 1.6 | 2.0 | 81.8% | |
| Inventory Days | Days | 3 | 6 | 51.1% | |
| Debtors Days | Days | 60 | 695 | 8.6% | |
| Net fixed assets | Rs m | 8,739 | 5,336 | 163.8% | |
| Share capital | Rs m | 6,632 | 286 | 2,318.2% | |
| "Free" reserves | Rs m | 14,985 | 12,742 | 117.6% | |
| Net worth | Rs m | 21,617 | 13,028 | 165.9% | |
| Long term debt | Rs m | 0 | 247 | 0.0% | |
| Total assets | Rs m | 46,821 | 27,437 | 170.6% | |
| Interest coverage | x | 32.3 | 21.8 | 147.7% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 2.5 | 1.2 | 209.4% | |
| Return on assets | % | 13.9 | 15.2 | 91.5% | |
| Return on equity | % | 28.9 | 30.1 | 96.2% | |
| Return on capital | % | 39.2 | 42.2 | 93.0% | |
| Exports to sales | % | 0 | 8.3 | 0.0% | |
| Imports to sales | % | 0 | 9.7 | 0.0% | |
| Exports (fob) | Rs m | NA | 2,682 | 0.0% | |
| Imports (cif) | Rs m | NA | 3,126 | 0.0% | |
| Fx inflow | Rs m | 62 | 2,682 | 2.3% | |
| Fx outflow | Rs m | 19,594 | 3,126 | 626.8% | |
| Net fx | Rs m | -19,532 | -444 | 4,397.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,613 | 1,643 | 463.3% | |
| From Investments | Rs m | -1,999 | -725 | 275.5% | |
| From Financial Activity | Rs m | -5,095 | -888 | 573.7% | |
| Net Cashflow | Rs m | 519 | 30 | 1,758.1% | |
| Indian Promoters | % | 34.0 | 3.3 | 1,016.5% | |
| Foreign collaborators | % | 27.8 | 64.5 | 43.0% | |
| Indian inst/Mut Fund | % | 27.2 | 4.2 | 654.9% | |
| FIIs | % | 9.7 | 3.9 | 249.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 38.3 | 32.1 | 119.1% | |
| Shareholders | 857,987 | 76,328 | 1,124.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MOTHERSON SUMI WIRING With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | MOTHERSON SUMI WIRING | Banco Products |
|---|---|---|
| 1-Day | 0.08% | -0.56% |
| 1-Month | 5.48% | -2.04% |
| 1-Year | -7.77% | -0.78% |
| 3-Year CAGR | 0.46% | 58.47% |
| 5-Year CAGR | 5.85% | 51.79% |
* Compound Annual Growth Rate
Here are more details on the MOTHERSON SUMI WIRING share price and the Banco Products share price.
Moving on to shareholding structures...
The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of Banco Products the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of Banco Products.
Finally, a word on dividends...
In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.
Banco Products paid Rs 11.0, and its dividend payout ratio stood at 40.2%.
You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of Banco Products.
For a sector overview, read our auto ancillaries sector report.
The Indian stock market closed on a muted note, with benchmark index Sensex closing almost unchanged on expiry day and Nifty ending below 24,100 as investors digested the rising uncertainties around the Iran-US war.