Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs GABRIEL INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING GABRIEL INDIA MOTHERSON SUMI WIRING/
GABRIEL INDIA
 
P/E (TTM) x 42.6 99.9 42.6% View Chart
P/BV x 12.4 18.7 66.3% View Chart
Dividend Yield % 1.4 0.3 414.7%  

Financials

 MOTHERSON SUMI WIRING   GABRIEL INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
GABRIEL INDIA
Mar-26
MOTHERSON SUMI WIRING/
GABRIEL INDIA
5-Yr Chart
Click to enlarge
High Rs541,386 3.9%   
Low Rs31476 6.6%   
Sales per share (Unadj.) Rs17.3324.9 5.3%  
Earnings per share (Unadj.) Rs0.917.6 5.4%  
Cash flow per share (Unadj.) Rs1.324.5 5.2%  
Dividends per share (Unadj.) Rs0.585.00 11.6%  
Avg Dividend yield %1.40.5 254.3%  
Book value per share (Unadj.) Rs3.395.3 3.4%  
Shares outstanding (eoy) m6,631.66143.64 4,616.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.52.9 85.6%   
Avg P/E ratio x45.153.1 84.9%  
P/CF ratio (eoy) x33.538.0 88.2%  
Price / Book Value ratio x13.09.8 133.4%  
Dividend payout %61.528.5 216.0%   
Avg Mkt Cap Rs m281,746133,779 210.6%   
No. of employees `000NANA-   
Total wages/salary Rs m19,7182,902 679.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,77646,669 245.9%  
Other income Rs m39263 14.8%   
Total revenues Rs m114,81546,932 244.6%   
Gross profit Rs m10,6044,241 250.0%  
Depreciation Rs m2,1611,001 215.9%   
Interest Rs m263142 185.5%   
Profit before tax Rs m8,2193,362 244.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,967840 234.2%   
Profit after tax Rs m6,2522,522 247.9%  
Gross profit margin %9.29.1 101.7%  
Effective tax rate %23.925.0 95.8%   
Net profit margin %5.45.4 100.8%  
BALANCE SHEET DATA
Current assets Rs m38,08214,906 255.5%   
Current liabilities Rs m23,5478,986 262.1%   
Net working cap to sales %12.712.7 99.8%  
Current ratio x1.61.7 97.5%  
Inventory Days Days328 10.4%  
Debtors Days Days6053 113.2%  
Net fixed assets Rs m8,73911,411 76.6%   
Share capital Rs m6,632144 4,617.1%   
"Free" reserves Rs m14,98513,544 110.6%   
Net worth Rs m21,61713,687 157.9%   
Long term debt Rs m0444 0.0%   
Total assets Rs m46,82126,317 177.9%  
Interest coverage x32.324.7 130.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.51.8 138.2%   
Return on assets %13.910.1 137.5%  
Return on equity %28.918.4 157.0%  
Return on capital %39.224.8 158.3%  
Exports to sales %01.9 0.0%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs mNA888 0.0%   
Imports (cif) Rs mNA4,076 0.0%   
Fx inflow Rs m62888 7.0%   
Fx outflow Rs m19,5944,076 480.7%   
Net fx Rs m-19,532-3,189 612.6%   
CASH FLOW
From Operations Rs m7,6133,453 220.5%  
From Investments Rs m-1,999-2,483 80.5%  
From Financial Activity Rs m-5,095-189 2,694.3%  
Net Cashflow Rs m519781 66.5%  

Share Holding

Indian Promoters % 34.0 63.6 53.4%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 19.3 138.9%  
FIIs % 8.9 6.4 140.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 36.5 105.0%  
Shareholders   874,956 134,530 650.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GNA AXLES    JAMNA AUTO    LUMAX IND    


More on MOTHERSON SUMI WIRING vs Gabriel India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs Gabriel India Share Price Performance

Period MOTHERSON SUMI WIRING Gabriel India
1-Day -0.12% -1.41%
1-Month 0.00% 7.85%
1-Year 2.18% 25.63%
3-Year CAGR 0.46% 85.79%
5-Year CAGR 6.18% 56.36%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the Gabriel India share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of Gabriel India the stake stands at 63.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of Gabriel India.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

Gabriel India paid Rs 5.0, and its dividend payout ratio stood at 28.5%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of Gabriel India.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 281 Points Lower | Nifty Below 24,300 | NMDC Steel Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.