Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI WIRING vs GABRIEL INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING GABRIEL INDIA MOTHERSON SUMI WIRING/
GABRIEL INDIA
 
P/E (TTM) x 42.1 77.7 54.2% View Chart
P/BV x 12.2 16.6 73.5% View Chart
Dividend Yield % 1.5 0.3 424.3%  

Financials

 MOTHERSON SUMI WIRING   GABRIEL INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
GABRIEL INDIA
Mar-25
MOTHERSON SUMI WIRING/
GABRIEL INDIA
5-Yr Chart
Click to enlarge
High Rs54610 8.8%   
Low Rs31332 9.5%   
Sales per share (Unadj.) Rs17.3282.9 6.1%  
Earnings per share (Unadj.) Rs0.917.1 5.5%  
Cash flow per share (Unadj.) Rs1.322.7 5.6%  
Dividends per share (Unadj.) Rs0.584.70 12.3%  
Avg Dividend yield %1.41.0 136.8%  
Book value per share (Unadj.) Rs3.382.4 4.0%  
Shares outstanding (eoy) m6,631.66143.64 4,616.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.7 147.4%   
Avg P/E ratio x45.127.6 163.2%  
P/CF ratio (eoy) x33.520.7 161.5%  
Price / Book Value ratio x13.05.7 227.9%  
Dividend payout %61.527.6 223.2%   
Avg Mkt Cap Rs m281,74667,660 416.4%   
No. of employees `000NANA-   
Total wages/salary Rs m19,7182,529 779.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,77640,634 282.5%  
Other income Rs m39260 15.0%   
Total revenues Rs m114,81540,893 280.8%   
Gross profit Rs m10,6043,897 272.1%  
Depreciation Rs m2,161813 265.9%   
Interest Rs m263102 258.4%   
Profit before tax Rs m8,2193,242 253.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,967792 248.4%   
Profit after tax Rs m6,2522,450 255.2%  
Gross profit margin %9.29.6 96.3%  
Effective tax rate %23.924.4 98.0%   
Net profit margin %5.46.0 90.3%  
BALANCE SHEET DATA
Current assets Rs m38,08213,418 283.8%   
Current liabilities Rs m23,5478,500 277.0%   
Net working cap to sales %12.712.1 104.6%  
Current ratio x1.61.6 102.5%  
Inventory Days Days332 9.4%  
Debtors Days Days6054 111.1%  
Net fixed assets Rs m8,73910,312 84.7%   
Share capital Rs m6,632144 4,617.1%   
"Free" reserves Rs m14,98511,689 128.2%   
Net worth Rs m21,61711,833 182.7%   
Long term debt Rs m00-   
Total assets Rs m46,82123,729 197.3%  
Interest coverage x32.332.8 98.2%   
Debt to equity ratio x00-  
Sales to assets ratio x2.51.7 143.2%   
Return on assets %13.910.8 129.4%  
Return on equity %28.920.7 139.7%  
Return on capital %39.228.3 138.9%  
Exports to sales %01.9 0.0%   
Imports to sales %06.1 0.0%   
Exports (fob) Rs mNA778 0.0%   
Imports (cif) Rs mNA2,498 0.0%   
Fx inflow Rs m62778 8.0%   
Fx outflow Rs m19,5942,498 784.2%   
Net fx Rs m-19,532-1,721 1,135.2%   
CASH FLOW
From Operations Rs m7,6132,038 373.5%  
From Investments Rs m-1,999-1,488 134.3%  
From Financial Activity Rs m-5,095-809 629.4%  
Net Cashflow Rs m519-260 -200.0%  

Share Holding

Indian Promoters % 34.0 55.0 61.7%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 27.2 22.9 118.9%  
FIIs % 9.7 6.6 148.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 45.0 85.1%  
Shareholders   857,987 144,400 594.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GNA AXLES    LUMAX IND    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs Gabriel India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs Gabriel India Share Price Performance

Period MOTHERSON SUMI WIRING Gabriel India
1-Day 0.08% 0.64%
1-Month 5.48% 20.05%
1-Year -7.77% 29.69%
3-Year CAGR 0.46% 89.17%
5-Year CAGR 5.85% 60.11%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the Gabriel India share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of Gabriel India the stake stands at 55.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of Gabriel India.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

Gabriel India paid Rs 4.7, and its dividend payout ratio stood at 27.6%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of Gabriel India.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 24,100 | HCL Tech & Tech Mahindra Top Gainers Sensex Today Trades Higher | Nifty Above 24,100 | HCL Tech & Tech Mahindra Top Gainers(10:30 am)

Asian markets traded lower on Thursday amid concerns about overvaluations of technology shares and ongoing US-Iran war in the Middle East.