Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs HIM TEKNOFORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING HIM TEKNOFORGE MOTHERSON SUMI WIRING/
HIM TEKNOFORGE
 
P/E (TTM) x 42.7 19.5 219.1% View Chart
P/BV x 12.4 1.2 992.4% View Chart
Dividend Yield % 1.4 0.2 939.9%  

Financials

 MOTHERSON SUMI WIRING   HIM TEKNOFORGE
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
HIM TEKNOFORGE
Mar-25
MOTHERSON SUMI WIRING/
HIM TEKNOFORGE
5-Yr Chart
Click to enlarge
High Rs54274 19.6%   
Low Rs31117 26.9%   
Sales per share (Unadj.) Rs17.3425.5 4.1%  
Earnings per share (Unadj.) Rs0.910.3 9.1%  
Cash flow per share (Unadj.) Rs1.321.4 5.9%  
Dividends per share (Unadj.) Rs0.580.40 145.0%  
Avg Dividend yield %1.40.2 667.0%  
Book value per share (Unadj.) Rs3.3228.8 1.4%  
Shares outstanding (eoy) m6,631.669.47 70,028.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.5 534.4%   
Avg P/E ratio x45.119.0 237.6%  
P/CF ratio (eoy) x33.59.1 367.1%  
Price / Book Value ratio x13.00.9 1,525.4%  
Dividend payout %61.53.9 1,584.6%   
Avg Mkt Cap Rs m281,7461,851 15,221.7%   
No. of employees `000NANA-   
Total wages/salary Rs m19,718475 4,153.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,7764,030 2,848.2%  
Other income Rs m3940 96.9%   
Total revenues Rs m114,8154,070 2,821.0%   
Gross profit Rs m10,604390 2,716.3%  
Depreciation Rs m2,161105 2,051.5%   
Interest Rs m263196 134.0%   
Profit before tax Rs m8,219129 6,368.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,96731 6,248.4%   
Profit after tax Rs m6,25298 6,407.1%  
Gross profit margin %9.29.7 95.4%  
Effective tax rate %23.924.4 98.1%   
Net profit margin %5.42.4 225.0%  
BALANCE SHEET DATA
Current assets Rs m38,0822,542 1,497.9%   
Current liabilities Rs m23,5471,837 1,282.1%   
Net working cap to sales %12.717.5 72.3%  
Current ratio x1.61.4 116.8%  
Inventory Days Days39 31.2%  
Debtors Days Days60695 8.6%  
Net fixed assets Rs m8,7391,990 439.1%   
Share capital Rs m6,63219 35,015.8%   
"Free" reserves Rs m14,9852,147 697.8%   
Net worth Rs m21,6172,166 997.9%   
Long term debt Rs m0355 0.0%   
Total assets Rs m46,8214,532 1,033.0%  
Interest coverage x32.31.7 1,945.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x2.50.9 275.7%   
Return on assets %13.96.5 214.7%  
Return on equity %28.94.5 642.1%  
Return on capital %39.212.9 304.2%  
Exports to sales %016.2 0.0%   
Imports to sales %00.7 0.0%   
Exports (fob) Rs mNA653 0.0%   
Imports (cif) Rs mNA30 0.0%   
Fx inflow Rs m62653 9.5%   
Fx outflow Rs m19,59457 34,153.7%   
Net fx Rs m-19,532595 -3,281.2%   
CASH FLOW
From Operations Rs m7,61340 18,999.3%  
From Investments Rs m-1,999-228 877.3%  
From Financial Activity Rs m-5,095188 -2,714.0%  
Net Cashflow Rs m5190 -741,428.6%  

Share Holding

Indian Promoters % 34.0 54.4 62.4%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 0.3 9,918.5%  
FIIs % 8.9 0.3 3,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 45.6 83.9%  
Shareholders   874,956 4,915 17,801.7%  
Pledged promoter(s) holding % 0.0 43.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs GUJ.AUTO GE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs GUJ.AUTO GE Share Price Performance

Period MOTHERSON SUMI WIRING GUJ.AUTO GE
1-Day -0.27% 0.87%
1-Month 1.82% 37.19%
1-Year 6.69% 28.94%
3-Year CAGR 0.61% 23.32%
5-Year CAGR 6.21% 15.70%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the GUJ.AUTO GE share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of GUJ.AUTO GE the stake stands at 54.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of GUJ.AUTO GE.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

GUJ.AUTO GE paid Rs 0.4, and its dividend payout ratio stood at 3.9%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of GUJ.AUTO GE.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.