Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs JAY BHARAT MARUTI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING JAY BHARAT MARUTI MOTHERSON SUMI WIRING/
JAY BHARAT MARUTI
 
P/E (TTM) x 42.7 10.3 414.5% View Chart
P/BV x 12.4 2.0 620.0% View Chart
Dividend Yield % 1.4 0.5 263.7%  

Financials

 MOTHERSON SUMI WIRING   JAY BHARAT MARUTI
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
JAY BHARAT MARUTI
Mar-26
MOTHERSON SUMI WIRING/
JAY BHARAT MARUTI
5-Yr Chart
Click to enlarge
High Rs54116 46.3%   
Low Rs3155 56.8%   
Sales per share (Unadj.) Rs17.3235.7 7.3%  
Earnings per share (Unadj.) Rs0.912.9 7.3%  
Cash flow per share (Unadj.) Rs1.321.7 5.9%  
Dividends per share (Unadj.) Rs0.580.70 82.9%  
Avg Dividend yield %1.40.8 166.7%  
Book value per share (Unadj.) Rs3.364.3 5.1%  
Shares outstanding (eoy) m6,631.66108.25 6,126.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.4 676.8%   
Avg P/E ratio x45.16.6 680.3%  
P/CF ratio (eoy) x33.53.9 848.3%  
Price / Book Value ratio x13.01.3 980.6%  
Dividend payout %61.55.4 1,134.0%   
Avg Mkt Cap Rs m281,7469,253 3,045.0%   
No. of employees `000NANA-   
Total wages/salary Rs m19,7182,160 912.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,77625,510 449.9%  
Other income Rs m3929 133.6%   
Total revenues Rs m114,81525,539 449.6%   
Gross profit Rs m10,6042,850 372.0%  
Depreciation Rs m2,161947 228.2%   
Interest Rs m263437 60.2%   
Profit before tax Rs m8,2191,496 549.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,96799 1,985.3%   
Profit after tax Rs m6,2521,397 447.6%  
Gross profit margin %9.211.2 82.7%  
Effective tax rate %23.96.6 361.3%   
Net profit margin %5.45.5 99.5%  
BALANCE SHEET DATA
Current assets Rs m38,0824,910 775.5%   
Current liabilities Rs m23,5475,773 407.9%   
Net working cap to sales %12.7-3.4 -374.7%  
Current ratio x1.60.9 190.1%  
Inventory Days Days38 35.8%  
Debtors Days Days60167 35.8%  
Net fixed assets Rs m8,73913,400 65.2%   
Share capital Rs m6,632217 3,063.3%   
"Free" reserves Rs m14,9856,745 222.2%   
Net worth Rs m21,6176,961 310.5%   
Long term debt Rs m02,757 0.0%   
Total assets Rs m46,82118,310 255.7%  
Interest coverage x32.34.4 728.6%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.51.4 176.0%   
Return on assets %13.910.0 139.0%  
Return on equity %28.920.1 144.1%  
Return on capital %39.219.9 197.3%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA54 0.0%   
Fx inflow Rs m620-   
Fx outflow Rs m19,59454 36,184.7%   
Net fx Rs m-19,532-54 36,070.2%   
CASH FLOW
From Operations Rs m7,6131,966 387.3%  
From Investments Rs m-1,999-1,316 152.0%  
From Financial Activity Rs m-5,095-615 828.1%  
Net Cashflow Rs m51935 1,483.7%  

Share Holding

Indian Promoters % 34.0 59.4 57.2%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 1.3 2,013.5%  
FIIs % 8.9 1.3 680.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 40.7 94.1%  
Shareholders   874,956 38,131 2,294.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs JAY BHARAT MARUTI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs JAY BHARAT MARUTI Share Price Performance

Period MOTHERSON SUMI WIRING JAY BHARAT MARUTI
1-Day -0.27% -3.49%
1-Month 1.82% -35.46%
1-Year 6.69% 57.91%
3-Year CAGR 0.61% -24.58%
5-Year CAGR 6.21% -8.13%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the JAY BHARAT MARUTI share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of JAY BHARAT MARUTI the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of JAY BHARAT MARUTI.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

JAY BHARAT MARUTI paid Rs 0.7, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of JAY BHARAT MARUTI.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.