Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs KROSS LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING KROSS LTD. MOTHERSON SUMI WIRING/
KROSS LTD.
 
P/E (TTM) x 42.7 23.4 181.9% View Chart
P/BV x 12.4 3.1 396.7% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 MOTHERSON SUMI WIRING   KROSS LTD.
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
KROSS LTD.
Mar-25
MOTHERSON SUMI WIRING/
KROSS LTD.
5-Yr Chart
Click to enlarge
High Rs54271 19.8%   
Low Rs31147 21.4%   
Sales per share (Unadj.) Rs17.396.2 18.0%  
Earnings per share (Unadj.) Rs0.97.4 12.7%  
Cash flow per share (Unadj.) Rs1.38.5 14.9%  
Dividends per share (Unadj.) Rs0.580-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs3.367.4 4.8%  
Shares outstanding (eoy) m6,631.6664.51 10,280.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.52.2 113.1%   
Avg P/E ratio x45.128.0 160.7%  
P/CF ratio (eoy) x33.524.5 136.4%  
Price / Book Value ratio x13.03.1 420.4%  
Dividend payout %61.50-   
Avg Mkt Cap Rs m281,74613,471 2,091.5%   
No. of employees `000NANA-   
Total wages/salary Rs m19,718345 5,708.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,7766,204 1,850.0%  
Other income Rs m3953 74.0%   
Total revenues Rs m114,8156,257 1,835.0%   
Gross profit Rs m10,604813 1,305.1%  
Depreciation Rs m2,16168 3,156.6%   
Interest Rs m263123 214.1%   
Profit before tax Rs m8,219674 1,219.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,967194 1,015.9%   
Profit after tax Rs m6,252480 1,301.8%  
Gross profit margin %9.213.1 70.5%  
Effective tax rate %23.928.7 83.3%   
Net profit margin %5.47.7 70.4%  
BALANCE SHEET DATA
Current assets Rs m38,0823,926 969.9%   
Current liabilities Rs m23,5471,274 1,848.7%   
Net working cap to sales %12.742.8 29.6%  
Current ratio x1.63.1 52.5%  
Inventory Days Days333 8.9%  
Debtors Days Days60107 56.0%  
Net fixed assets Rs m8,7391,881 464.5%   
Share capital Rs m6,632323 2,056.1%   
"Free" reserves Rs m14,9854,022 372.5%   
Net worth Rs m21,6174,345 497.5%   
Long term debt Rs m053 0.0%   
Total assets Rs m46,8215,808 806.2%  
Interest coverage x32.36.5 497.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.51.1 229.5%   
Return on assets %13.910.4 134.0%  
Return on equity %28.911.1 261.7%  
Return on capital %39.218.1 216.6%  
Exports to sales %03.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA197 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m62197 31.5%   
Fx outflow Rs m19,594569 3,445.0%   
Net fx Rs m-19,532-372 5,247.6%   
CASH FLOW
From Operations Rs m7,613-321 -2,374.7%  
From Investments Rs m-1,999-265 755.4%  
From Financial Activity Rs m-5,0951,357 -375.4%  
Net Cashflow Rs m519772 67.2%  

Share Holding

Indian Promoters % 34.0 68.6 49.5%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 8.6 312.9%  
FIIs % 8.9 2.5 355.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 31.4 121.8%  
Shareholders   874,956 76,734 1,140.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs KROSS LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs KROSS LTD. Share Price Performance

Period MOTHERSON SUMI WIRING KROSS LTD.
1-Day -0.27% 3.55%
1-Month 1.82% 13.93%
1-Year 6.69% 30.92%
3-Year CAGR 0.61% -6.78%
5-Year CAGR 6.21% -4.13%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the KROSS LTD. share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of KROSS LTD. the stake stands at 68.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of KROSS LTD..

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

KROSS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of KROSS LTD..

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.