Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs BOSCH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING BOSCH MOTHERSON SUMI WIRING/
BOSCH
 
P/E (TTM) x 42.7 58.8 72.5% View Chart
P/BV x 12.4 9.4 132.4% View Chart
Dividend Yield % 1.4 0.6 250.5%  

Financials

 MOTHERSON SUMI WIRING   BOSCH
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
BOSCH
Mar-26
MOTHERSON SUMI WIRING/
BOSCH
5-Yr Chart
Click to enlarge
High Rs5441,894 0.1%   
Low Rs3125,938 0.1%   
Sales per share (Unadj.) Rs17.36,793.7 0.3%  
Earnings per share (Unadj.) Rs0.9939.3 0.1%  
Cash flow per share (Unadj.) Rs1.31,072.2 0.1%  
Dividends per share (Unadj.) Rs0.58270.00 0.2%  
Avg Dividend yield %1.40.8 171.5%  
Book value per share (Unadj.) Rs3.35,034.0 0.1%  
Shares outstanding (eoy) m6,631.6629.49 22,487.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.55.0 49.2%   
Avg P/E ratio x45.136.1 124.8%  
P/CF ratio (eoy) x33.531.6 105.9%  
Price / Book Value ratio x13.06.7 193.4%  
Dividend payout %61.528.7 214.0%   
Avg Mkt Cap Rs m281,7461,000,312 28.2%   
No. of employees `000NANA-   
Total wages/salary Rs m19,71815,458 127.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,776200,347 57.3%  
Other income Rs m398,598 0.5%   
Total revenues Rs m114,815208,945 54.9%   
Gross profit Rs m10,60432,006 33.1%  
Depreciation Rs m2,1613,920 55.1%   
Interest Rs m263267 98.5%   
Profit before tax Rs m8,21936,417 22.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9678,717 22.6%   
Profit after tax Rs m6,25227,700 22.6%  
Gross profit margin %9.216.0 57.8%  
Effective tax rate %23.923.9 100.0%   
Net profit margin %5.413.8 39.4%  
BALANCE SHEET DATA
Current assets Rs m38,082128,748 29.6%   
Current liabilities Rs m23,54765,709 35.8%   
Net working cap to sales %12.731.5 40.2%  
Current ratio x1.62.0 82.5%  
Inventory Days Days3200 1.5%  
Debtors Days Days6051 118.6%  
Net fixed assets Rs m8,739107,979 8.1%   
Share capital Rs m6,632295 2,248.1%   
"Free" reserves Rs m14,985148,157 10.1%   
Net worth Rs m21,617148,452 14.6%   
Long term debt Rs m00-   
Total assets Rs m46,821236,727 19.8%  
Interest coverage x32.3137.4 23.5%   
Debt to equity ratio x00-  
Sales to assets ratio x2.50.8 289.7%   
Return on assets %13.911.8 117.8%  
Return on equity %28.918.7 155.0%  
Return on capital %39.224.7 158.8%  
Exports to sales %08.1 0.0%   
Imports to sales %040.2 0.0%   
Exports (fob) Rs mNA16,290 0.0%   
Imports (cif) Rs mNA80,638 0.0%   
Fx inflow Rs m6218,020 0.3%   
Fx outflow Rs m19,59480,638 24.3%   
Net fx Rs m-19,532-62,618 31.2%   
CASH FLOW
From Operations Rs m7,61321,753 35.0%  
From Investments Rs m-1,999-5,844 34.2%  
From Financial Activity Rs m-5,095-15,501 32.9%  
Net Cashflow Rs m519435 119.3%  

Share Holding

Indian Promoters % 34.0 2.8 1,221.2%  
Foreign collaborators % 27.8 67.8 41.0%  
Indian inst/Mut Fund % 26.8 22.3 120.3%  
FIIs % 8.9 7.1 125.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 29.5 129.9%  
Shareholders   874,956 65,497 1,335.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    LUMAX IND    


More on MOTHERSON SUMI WIRING vs Bosch

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs Bosch Share Price Performance

Period MOTHERSON SUMI WIRING Bosch
1-Day -0.27% 0.73%
1-Month 1.82% 13.34%
1-Year 6.69% 21.90%
3-Year CAGR 0.61% 37.52%
5-Year CAGR 6.21% 27.07%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the Bosch share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of Bosch the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of Bosch.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

Bosch paid Rs 270.0, and its dividend payout ratio stood at 28.7%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of Bosch.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.