Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs PAVNA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING PAVNA INDUSTRIES MOTHERSON SUMI WIRING/
PAVNA INDUSTRIES
 
P/E (TTM) x 42.6 32.0 133.1% View Chart
P/BV x 12.4 1.5 816.9% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 MOTHERSON SUMI WIRING   PAVNA INDUSTRIES
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
PAVNA INDUSTRIES
Mar-25
MOTHERSON SUMI WIRING/
PAVNA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5476 70.5%   
Low Rs3130 106.4%   
Sales per share (Unadj.) Rs17.3221.0 7.8%  
Earnings per share (Unadj.) Rs0.95.8 16.4%  
Cash flow per share (Unadj.) Rs1.315.1 8.4%  
Dividends per share (Unadj.) Rs0.580-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs3.3121.4 2.7%  
Shares outstanding (eoy) m6,631.6613.95 47,538.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.2 1,028.3%   
Avg P/E ratio x45.19.1 492.6%  
P/CF ratio (eoy) x33.53.5 959.8%  
Price / Book Value ratio x13.00.4 3,000.8%  
Dividend payout %61.50-   
Avg Mkt Cap Rs m281,746736 38,288.7%   
No. of employees `000NANA-   
Total wages/salary Rs m19,718323 6,096.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,7763,082 3,723.6%  
Other income Rs m3918 217.9%   
Total revenues Rs m114,8153,100 3,703.4%   
Gross profit Rs m10,604334 3,177.4%  
Depreciation Rs m2,161130 1,656.6%   
Interest Rs m263110 239.9%   
Profit before tax Rs m8,219112 7,367.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,96731 6,318.7%   
Profit after tax Rs m6,25280 7,773.2%  
Gross profit margin %9.210.8 85.3%  
Effective tax rate %23.927.9 85.8%   
Net profit margin %5.42.6 208.8%  
BALANCE SHEET DATA
Current assets Rs m38,0821,719 2,215.3%   
Current liabilities Rs m23,547548 4,293.4%   
Net working cap to sales %12.738.0 33.3%  
Current ratio x1.63.1 51.6%  
Inventory Days Days318 16.4%  
Debtors Days Days60512 11.7%  
Net fixed assets Rs m8,7391,065 820.7%   
Share capital Rs m6,632140 4,753.1%   
"Free" reserves Rs m14,9851,555 963.9%   
Net worth Rs m21,6171,694 1,276.0%   
Long term debt Rs m071 0.0%   
Total assets Rs m46,8212,784 1,681.8%  
Interest coverage x32.32.0 1,598.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.51.1 221.4%   
Return on assets %13.96.8 203.8%  
Return on equity %28.94.7 609.2%  
Return on capital %39.212.5 313.2%  
Exports to sales %02.7 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA84 0.0%   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m6284 74.2%   
Fx outflow Rs m19,5943 753,615.4%   
Net fx Rs m-19,53281 -24,134.4%   
CASH FLOW
From Operations Rs m7,61363 12,088.0%  
From Investments Rs m-1,999-278 717.9%  
From Financial Activity Rs m-5,095224 -2,275.6%  
Net Cashflow Rs m5198 6,156.6%  

Share Holding

Indian Promoters % 34.0 61.5 55.2%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 4.8 557.9%  
FIIs % 8.9 4.8 185.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 38.5 99.4%  
Shareholders   874,956 12,021 7,278.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on MOTHERSON SUMI WIRING vs PAVNA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs PAVNA INDUSTRIES Share Price Performance

Period MOTHERSON SUMI WIRING PAVNA INDUSTRIES
1-Day 0.02% -2.08%
1-Month 1.51% 7.36%
1-Year 2.21% -55.98%
3-Year CAGR 0.46% -17.95%
5-Year CAGR 6.19% -10.46%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the PAVNA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of PAVNA INDUSTRIES the stake stands at 61.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of PAVNA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

PAVNA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of PAVNA INDUSTRIES.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.