Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs PRICOL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING PRICOL MOTHERSON SUMI WIRING/
PRICOL
 
P/E (TTM) x 42.7 36.0 118.5% View Chart
P/BV x 12.4 7.7 161.1% View Chart
Dividend Yield % 1.4 0.3 568.5%  

Financials

 MOTHERSON SUMI WIRING   PRICOL
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
PRICOL
Mar-26
MOTHERSON SUMI WIRING/
PRICOL
5-Yr Chart
Click to enlarge
High Rs54695 7.7%   
Low Rs31382 8.2%   
Sales per share (Unadj.) Rs17.3331.5 5.2%  
Earnings per share (Unadj.) Rs0.920.6 4.6%  
Cash flow per share (Unadj.) Rs1.330.4 4.2%  
Dividends per share (Unadj.) Rs0.582.00 29.0%  
Avg Dividend yield %1.40.4 367.4%  
Book value per share (Unadj.) Rs3.3103.0 3.2%  
Shares outstanding (eoy) m6,631.66121.88 5,441.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.6 151.2%   
Avg P/E ratio x45.126.2 172.3%  
P/CF ratio (eoy) x33.517.7 189.3%  
Price / Book Value ratio x13.05.2 249.3%  
Dividend payout %61.59.7 633.0%   
Avg Mkt Cap Rs m281,74665,600 429.5%   
No. of employees `000NANA-   
Total wages/salary Rs m19,7184,704 419.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,77640,408 284.0%  
Other income Rs m39116 33.7%   
Total revenues Rs m114,81540,524 283.3%   
Gross profit Rs m10,6044,694 225.9%  
Depreciation Rs m2,1611,200 180.1%   
Interest Rs m263300 87.5%   
Profit before tax Rs m8,2193,309 248.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,967801 245.4%   
Profit after tax Rs m6,2522,508 249.3%  
Gross profit margin %9.211.6 79.5%  
Effective tax rate %23.924.2 98.8%   
Net profit margin %5.46.2 87.8%  
BALANCE SHEET DATA
Current assets Rs m38,08212,922 294.7%   
Current liabilities Rs m23,54710,703 220.0%   
Net working cap to sales %12.75.5 230.6%  
Current ratio x1.61.2 134.0%  
Inventory Days Days33 98.0%  
Debtors Days Days605 1,148.1%  
Net fixed assets Rs m8,73911,828 73.9%   
Share capital Rs m6,632122 5,440.5%   
"Free" reserves Rs m14,98512,427 120.6%   
Net worth Rs m21,61712,549 172.3%   
Long term debt Rs m0972 0.0%   
Total assets Rs m46,82124,750 189.2%  
Interest coverage x32.312.0 268.4%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.51.6 150.1%   
Return on assets %13.911.3 122.6%  
Return on equity %28.920.0 144.7%  
Return on capital %39.226.7 147.0%  
Exports to sales %03.8 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,548 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m621,548 4.0%   
Fx outflow Rs m19,59411,465 170.9%   
Net fx Rs m-19,532-9,917 197.0%   
CASH FLOW
From Operations Rs m7,6132,813 270.7%  
From Investments Rs m-1,999-2,979 67.1%  
From Financial Activity Rs m-5,095335 -1,521.8%  
Net Cashflow Rs m519168 308.6%  

Share Holding

Indian Promoters % 34.0 38.5 88.2%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.8 25.7 104.0%  
FIIs % 8.9 14.0 63.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 61.5 62.2%  
Shareholders   874,956 165,911 527.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs PRICOL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs PRICOL Share Price Performance

Period MOTHERSON SUMI WIRING PRICOL
1-Day -0.27% 3.50%
1-Month 1.82% 28.18%
1-Year 6.69% 84.78%
3-Year CAGR 0.61% 39.97%
5-Year CAGR 6.21% 56.32%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the PRICOL share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of PRICOL the stake stands at 38.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of PRICOL.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

PRICOL paid Rs 2.0, and its dividend payout ratio stood at 9.7%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of PRICOL.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.