Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs JTEKT INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING JTEKT INDIA MOTHERSON SUMI WIRING/
JTEKT INDIA
 
P/E (TTM) x 42.7 50.5 84.5% View Chart
P/BV x 12.4 3.1 402.2% View Chart
Dividend Yield % 1.4 0.6 252.1%  

Financials

 MOTHERSON SUMI WIRING   JTEKT INDIA
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
JTEKT INDIA
Mar-26
MOTHERSON SUMI WIRING/
JTEKT INDIA
5-Yr Chart
Click to enlarge
High Rs54189 28.3%   
Low Rs31109 28.8%   
Sales per share (Unadj.) Rs17.396.1 18.0%  
Earnings per share (Unadj.) Rs0.92.8 34.0%  
Cash flow per share (Unadj.) Rs1.36.4 20.0%  
Dividends per share (Unadj.) Rs0.580.75 77.3%  
Avg Dividend yield %1.40.5 271.2%  
Book value per share (Unadj.) Rs3.342.7 7.6%  
Shares outstanding (eoy) m6,631.66277.40 2,390.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.6 158.3%   
Avg P/E ratio x45.153.8 83.8%  
P/CF ratio (eoy) x33.523.5 142.8%  
Price / Book Value ratio x13.03.5 373.9%  
Dividend payout %61.527.1 227.4%   
Avg Mkt Cap Rs m281,74641,332 681.7%   
No. of employees `000NANA-   
Total wages/salary Rs m19,7182,719 725.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,77626,656 430.6%  
Other income Rs m39249 15.7%   
Total revenues Rs m114,81526,905 426.7%   
Gross profit Rs m10,6041,945 545.2%  
Depreciation Rs m2,161994 217.5%   
Interest Rs m263149 176.0%   
Profit before tax Rs m8,2191,051 782.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,967282 697.2%   
Profit after tax Rs m6,252769 813.1%  
Gross profit margin %9.27.3 126.6%  
Effective tax rate %23.926.8 89.2%   
Net profit margin %5.42.9 188.8%  
BALANCE SHEET DATA
Current assets Rs m38,0827,410 513.9%   
Current liabilities Rs m23,5476,114 385.1%   
Net working cap to sales %12.74.9 260.5%  
Current ratio x1.61.2 133.4%  
Inventory Days Days321 13.8%  
Debtors Days Days60517 11.6%  
Net fixed assets Rs m8,73913,832 63.2%   
Share capital Rs m6,632277 2,390.8%   
"Free" reserves Rs m14,98511,581 129.4%   
Net worth Rs m21,61711,858 182.3%   
Long term debt Rs m01,991 0.0%   
Total assets Rs m46,82121,242 220.4%  
Interest coverage x32.38.0 401.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x2.51.3 195.3%   
Return on assets %13.94.3 321.9%  
Return on equity %28.96.5 446.0%  
Return on capital %39.28.7 452.7%  
Exports to sales %02.6 0.0%   
Imports to sales %013.9 0.0%   
Exports (fob) Rs mNA687 0.0%   
Imports (cif) Rs mNA3,705 0.0%   
Fx inflow Rs m62687 9.0%   
Fx outflow Rs m19,5943,705 528.8%   
Net fx Rs m-19,532-3,018 647.2%   
CASH FLOW
From Operations Rs m7,613993 766.6%  
From Investments Rs m-1,999-4,697 42.6%  
From Financial Activity Rs m-5,0953,919 -130.0%  
Net Cashflow Rs m519216 240.7%  

Share Holding

Indian Promoters % 34.0 5.4 625.2%  
Foreign collaborators % 27.8 69.6 39.9%  
Indian inst/Mut Fund % 26.8 10.8 247.0%  
FIIs % 8.9 0.6 1,485.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 25.0 153.0%  
Shareholders   874,956 45,846 1,908.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs Jtekt India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs Jtekt India Share Price Performance

Period MOTHERSON SUMI WIRING Jtekt India
1-Day -0.27% -1.28%
1-Month 1.82% -6.77%
1-Year 6.69% 10.50%
3-Year CAGR 0.61% -0.90%
5-Year CAGR 6.21% 4.27%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the Jtekt India share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of Jtekt India the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of Jtekt India.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

Jtekt India paid Rs 0.8, and its dividend payout ratio stood at 27.1%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of Jtekt India.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.