Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

MOTHERSON SUMI WIRING vs ZF COMMERCIAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING ZF COMMERCIAL MOTHERSON SUMI WIRING/
ZF COMMERCIAL
 
P/E (TTM) x 42.6 59.7 71.3% View Chart
P/BV x 12.4 8.1 153.0% View Chart
Dividend Yield % 1.4 0.2 942.9%  

Financials

 MOTHERSON SUMI WIRING   ZF COMMERCIAL
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-26
ZF COMMERCIAL
Mar-26
MOTHERSON SUMI WIRING/
ZF COMMERCIAL
5-Yr Chart
Click to enlarge
High Rs542,765 1.9%   
Low Rs311,925 1.6%   
Sales per share (Unadj.) Rs17.32,171.3 0.8%  
Earnings per share (Unadj.) Rs0.9272.6 0.3%  
Cash flow per share (Unadj.) Rs1.3342.1 0.4%  
Dividends per share (Unadj.) Rs0.584.00 14.5%  
Avg Dividend yield %1.40.2 800.5%  
Book value per share (Unadj.) Rs3.31,945.5 0.2%  
Shares outstanding (eoy) m6,631.6618.97 34,958.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.1 227.3%   
Avg P/E ratio x45.18.6 523.9%  
P/CF ratio (eoy) x33.56.9 488.5%  
Price / Book Value ratio x13.01.2 1,081.3%  
Dividend payout %61.51.5 4,193.5%   
Avg Mkt Cap Rs m281,74644,487 633.3%   
No. of employees `000NANA-   
Total wages/salary Rs m19,7186,102 323.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,77641,189 278.7%  
Other income Rs m391,832 2.1%   
Total revenues Rs m114,81543,021 266.9%   
Gross profit Rs m10,6046,471 163.9%  
Depreciation Rs m2,1611,318 164.0%   
Interest Rs m26353 492.3%   
Profit before tax Rs m8,2196,931 118.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9671,760 111.8%   
Profit after tax Rs m6,2525,171 120.9%  
Gross profit margin %9.215.7 58.8%  
Effective tax rate %23.925.4 94.3%   
Net profit margin %5.412.6 43.4%  
BALANCE SHEET DATA
Current assets Rs m38,08234,928 109.0%   
Current liabilities Rs m23,5476,589 357.4%   
Net working cap to sales %12.768.8 18.4%  
Current ratio x1.65.3 30.5%  
Inventory Days Days363 4.7%  
Debtors Days Days60834 7.2%  
Net fixed assets Rs m8,7398,979 97.3%   
Share capital Rs m6,63295 6,992.8%   
"Free" reserves Rs m14,98536,811 40.7%   
Net worth Rs m21,61736,906 58.6%   
Long term debt Rs m00-   
Total assets Rs m46,82143,907 106.6%  
Interest coverage x32.3130.7 24.7%   
Debt to equity ratio x00-  
Sales to assets ratio x2.50.9 261.3%   
Return on assets %13.911.9 116.9%  
Return on equity %28.914.0 206.4%  
Return on capital %39.218.9 207.3%  
Exports to sales %00-   
Imports to sales %016.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA6,676 0.0%   
Fx inflow Rs m6216,282 0.4%   
Fx outflow Rs m19,5946,676 293.5%   
Net fx Rs m-19,5329,606 -203.3%   
CASH FLOW
From Operations Rs m7,6138,102 94.0%  
From Investments Rs m-1,999-7,074 28.3%  
From Financial Activity Rs m-5,095-521 978.1%  
Net Cashflow Rs m519621 83.5%  

Share Holding

Indian Promoters % 34.0 0.0 -  
Foreign collaborators % 27.8 60.0 46.3%  
Indian inst/Mut Fund % 26.8 31.4 85.3%  
FIIs % 8.9 5.9 150.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 40.0 95.7%  
Shareholders   874,956 41,406 2,113.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    JAMNA AUTO    


More on MOTHERSON SUMI WIRING vs WABCO INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs WABCO INDIA Share Price Performance

Period MOTHERSON SUMI WIRING WABCO INDIA
1-Day -0.12% -0.40%
1-Month 0.00% 12.35%
1-Year 2.18% 12.68%
3-Year CAGR 0.46% 5.19%
5-Year CAGR 6.18% 16.96%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the WABCO INDIA share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of WABCO INDIA the stake stands at 60.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of WABCO INDIA.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 61.5%.

WABCO INDIA paid Rs 4.0, and its dividend payout ratio stood at 1.5%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of WABCO INDIA.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 281 Points Lower | Nifty Below 24,300 | NMDC Steel Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.