Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
ACC is the oldest cement manufacturer in the country. ACC's total capacity for the year ended CY11 stood at 28.7 million tonnes per annum (MTPA) which is about 9% of total Indian cement capacity. ACC is the second largest player in the Indian cement ... More
HEIDELBERG CEMENT | ACC | HEIDELBERG CEMENT/ ACC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.8 | 27.7 | 78.8% | View Chart |
P/BV | x | 4.5 | 2.9 | 154.0% | View Chart |
Dividend Yield | % | 1.7 | 0.8 | 220.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-19 |
ACC Dec-19 |
HEIDELBERG CEMENT/ ACC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 1,768 | 10.4% | |
Low | Rs | 122 | 1,325 | 9.2% | |
Sales per share (Unadj.) | Rs | 94.1 | 829.4 | 11.4% | |
Earnings per share (Unadj.) | Rs | 9.7 | 73.0 | 13.3% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 105.1 | 13.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 14.00 | 28.6% | |
Dividend yield (eoy) | % | 2.6 | 0.9 | 288.7% | |
Book value per share (Unadj.) | Rs | 51.7 | 611.5 | 8.5% | |
Shares outstanding (eoy) | m | 226.61 | 188.79 | 120.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.6 | 1.9 | 87.2% | |
Avg P/E ratio | x | 15.7 | 21.2 | 74.1% | |
P/CF ratio (eoy) | x | 10.8 | 14.7 | 73.1% | |
Price / Book Value ratio | x | 3.0 | 2.5 | 117.1% | |
Dividend payout | % | 41.1 | 19.2 | 214.1% | |
Avg Mkt Cap | Rs m | 34,683 | 292,001 | 11.9% | |
No. of employees | `000 | 1.2 | 6.6 | 18.5% | |
Total wages/salary | Rs m | 1,239 | 8,661 | 14.3% | |
Avg. sales/employee | Rs Th | 17,330.2 | 23,570.0 | 73.5% | |
Avg. wages/employee | Rs Th | 1,006.5 | 1,303.8 | 77.2% | |
Avg. net profit/employee | Rs Th | 1,792.5 | 2,073.7 | 86.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,334 | 156,576 | 13.6% | |
Other income | Rs m | 348 | 3,184 | 10.9% | |
Total revenues | Rs m | 21,682 | 159,760 | 13.6% | |
Gross profit | Rs m | 4,833 | 24,128 | 20.0% | |
Depreciation | Rs m | 1,018 | 6,064 | 16.8% | |
Interest | Rs m | 748 | 863 | 86.7% | |
Profit before tax | Rs m | 3,416 | 20,385 | 16.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 140 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,210 | 6,750 | 17.9% | |
Profit after tax | Rs m | 2,207 | 13,775 | 16.0% | |
Gross profit margin | % | 22.7 | 15.4 | 147.0% | |
Effective tax rate | % | 35.4 | 33.1 | 106.9% | |
Net profit margin | % | 10.3 | 8.8 | 117.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,874 | 75,346 | 11.8% | |
Current liabilities | Rs m | 9,133 | 46,982 | 19.4% | |
Net working cap to sales | % | -1.2 | 18.1 | -6.7% | |
Current ratio | x | 1.0 | 1.6 | 60.6% | |
Inventory Days | Days | 29 | 27 | 107.6% | |
Debtors Days | Days | 4 | 15 | 29.7% | |
Net fixed assets | Rs m | 17,541 | 74,724 | 23.5% | |
Share capital | Rs m | 2,266 | 1,880 | 120.5% | |
"Free" reserves | Rs m | 9,446 | 113,558 | 8.3% | |
Net worth | Rs m | 11,712 | 115,438 | 10.1% | |
Long term debt | Rs m | 3,918 | 0 | - | |
Total assets | Rs m | 26,955 | 171,360 | 15.7% | |
Interest coverage | x | 5.6 | 24.6 | 22.6% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.9 | 86.6% | |
Return on assets | % | 11.0 | 8.5 | 128.3% | |
Return on equity | % | 18.8 | 11.9 | 157.9% | |
Return on capital | % | 26.6 | 18.5 | 143.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 696 | 1,654 | 42.1% | |
Net fx | Rs m | -696 | -1,654 | 42.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,929 | 22,547 | 17.4% | |
From Investments | Rs m | -263 | -3,217 | 8.2% | |
From Financial Activity | Rs m | -2,417 | -3,742 | 64.6% | |
Net Cashflow | Rs m | 1,249 | 15,593 | 8.0% |
Indian Promoters | % | 0.0 | 50.0 | - | |
Foreign collaborators | % | 69.4 | 0.3 | 23,133.3% | |
Indian inst/Mut Fund | % | 6.6 | 15.6 | 42.3% | |
FIIs | % | 4.8 | 16.7 | 28.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 19.2 | 17.4 | 110.3% | |
Shareholders | 50,443 | 102,794 | 49.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEIDELBERG CEMENT With: JK LAKSHMI CEMENT THE RAMCO CEMENTS JK CEMENT AMBUJA CEMENT SHREE CEMENT
Compare HEIDELBERG CEMENT With: ANHUICONCH (China) HOLCIM (Switz.) LAFARGE (France) CHINA NAT. BLDG. (China)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended September 2020, ACC has posted a net profit of Rs 4 bn (up 21.3% YoY). Sales on the other hand came in at Rs 35 bn (up 0.3% YoY). Read on for a complete analysis of ACC 's quarterly results.
Here's an analysis of the annual report of ACC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ACC . Also includes updates on the valuation of ACC .
For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended March 2020, ACC has posted a net profit of Rs 3 bn (down 6.4% YoY). Sales on the other hand came in at Rs 35 bn (down 10.7% YoY). Read on for a complete analysis of ACC 's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More