X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with DALMIA BHARAT - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs DALMIA BHARAT - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT DALMIA BHARAT HEIDELBERG CEMENT/
DALMIA BHARAT
 
P/E (TTM) x 44.8 60.2 74.4% View Chart
P/BV x 3.1 5.4 56.8% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 HEIDELBERG CEMENT   DALMIA BHARAT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-16
DALMIA BHARAT
Mar-16
HEIDELBERG CEMENT/
DALMIA BHARAT
5-Yr Chart
Click to enlarge
High Rs85885 9.5%   
Low Rs60416 14.4%   
Sales per share (Unadj.) Rs73.0725.0 10.1%  
Earnings per share (Unadj.) Rs1.721.5 7.9%  
Cash flow per share (Unadj.) Rs5.972.5 8.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs39.5434.3 9.1%  
Shares outstanding (eoy) m226.6188.80 255.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.00.9 110.3%   
Avg P/E ratio x42.430.3 140.0%  
P/CF ratio (eoy) x12.39.0 137.6%  
Price / Book Value ratio x1.81.5 122.1%  
Dividend payout %09.3 0.0%   
Avg Mkt Cap Rs m16,37357,742 28.4%   
No. of employees `0001.5NA-   
Total wages/salary Rs m1,0565,065 20.9%   
Avg. sales/employee Rs Th10,875.9NM-  
Avg. wages/employee Rs Th694.0NM-  
Avg. net profit/employee Rs Th253.9NM-  
INCOME DATA
Net Sales Rs m16,55364,380 25.7%  
Other income Rs m1551,642 9.4%   
Total revenues Rs m16,70866,022 25.3%   
Gross profit Rs m2,37715,786 15.1%  
Depreciation Rs m9404,528 20.8%   
Interest Rs m1,0887,256 15.0%   
Profit before tax Rs m5045,644 8.9%   
Minority Interest Rs m0-745 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1172,991 3.9%   
Profit after tax Rs m3871,908 20.3%  
Gross profit margin %14.424.5 58.6%  
Effective tax rate %23.353.0 43.9%   
Net profit margin %2.33.0 78.8%  
BALANCE SHEET DATA
Current assets Rs m5,97245,855 13.0%   
Current liabilities Rs m9,70430,749 31.6%   
Net working cap to sales %-22.523.5 -96.1%  
Current ratio x0.61.5 41.3%  
Inventory Days Days3940 97.9%  
Debtors Days Days628 20.3%  
Net fixed assets Rs m19,596106,000 18.5%   
Share capital Rs m2,266178 1,276.0%   
"Free" reserves Rs m5,66610,356 54.7%   
Net worth Rs m8,95638,569 23.2%   
Long term debt Rs m6,86176,261 9.0%   
Total assets Rs m26,491159,578 16.6%  
Interest coverage x1.51.8 82.3%   
Debt to equity ratio x0.82.0 38.7%  
Sales to assets ratio x0.60.4 154.9%   
Return on assets %5.65.7 96.9%  
Return on equity %4.34.9 87.2%  
Return on capital %10.110.6 95.1%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m43NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,0653 35,506.7%   
Net fx Rs m-1,065-3 35,506.7%   
CASH FLOW
From Operations Rs m2,56418,907 13.6%  
From Investments Rs m-1,081-16,704 6.5%  
From Financial Activity Rs m-2,868-5,002 57.3%  
Net Cashflow Rs m-1,385-2,798 49.5%  

Share Holding

Indian Promoters % 0.0 62.8 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 3.8 174.1%  
FIIs % 4.8 10.3 46.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 23.1 83.1%  
Shareholders   50,443 11,681 431.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   JK CEMENT  ULTRATECH CEMENT  EVEREST INDUSTRIES  THE RAMCO CEMENTS  BIRLA CORP  

Compare HEIDELBERG CEMENT With:   LAFARGE (France)  ANHUICONCH (China)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Trades on a Volatile Note; Energy Stocks Witness Buying(11:30 am)

After opening the day in green, Share markets in India witnessed volatile trading activity and are presently trading marginally above the dotted line.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Aug 22, 2017 01:34 PM

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS