X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with DALMIA BHARAT - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs DALMIA BHARAT - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT DALMIA BHARAT HEIDELBERG CEMENT/
DALMIA BHARAT
 
P/E (TTM) x 52.5 65.8 79.8% View Chart
P/BV x 3.7 5.9 62.5% View Chart
Dividend Yield % 1.3 0.1 1,781.4%  

Financials

 HEIDELBERG CEMENT   DALMIA BHARAT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-17
DALMIA BHARAT
Mar-16
HEIDELBERG CEMENT/
DALMIA BHARAT
5-Yr Chart
Click to enlarge
High Rs151885 17.0%   
Low Rs82416 19.6%   
Sales per share (Unadj.) Rs75.8725.0 10.5%  
Earnings per share (Unadj.) Rs3.421.5 15.7%  
Cash flow per share (Unadj.) Rs7.772.5 10.7%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Dividend yield (eoy) %1.70.3 560.3%  
Book value per share (Unadj.) Rs42.7434.3 9.8%  
Shares outstanding (eoy) m226.6188.80 255.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.50.9 170.7%   
Avg P/E ratio x34.530.3 114.0%  
P/CF ratio (eoy) x15.09.0 167.1%  
Price / Book Value ratio x2.71.5 181.7%  
Dividend payout %59.59.3 638.9%   
Avg Mkt Cap Rs m26,29857,742 45.5%   
No. of employees `0001.4NA-   
Total wages/salary Rs m1,1485,065 22.7%   
Avg. sales/employee Rs Th12,436.4NM-  
Avg. wages/employee Rs Th831.0NM-  
Avg. net profit/employee Rs Th551.8NM-  
INCOME DATA
Net Sales Rs m17,17564,380 26.7%  
Other income Rs m2371,642 14.4%   
Total revenues Rs m17,41266,022 26.4%   
Gross profit Rs m2,78915,786 17.7%  
Depreciation Rs m9924,528 21.9%   
Interest Rs m8987,256 12.4%   
Profit before tax Rs m1,1365,644 20.1%   
Minority Interest Rs m0-745 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3742,991 12.5%   
Profit after tax Rs m7621,908 39.9%  
Gross profit margin %16.224.5 66.2%  
Effective tax rate %32.953.0 62.1%   
Net profit margin %4.43.0 149.7%  
BALANCE SHEET DATA
Current assets Rs m4,65945,855 10.2%   
Current liabilities Rs m7,51830,749 24.4%   
Net working cap to sales %-16.623.5 -70.9%  
Current ratio x0.61.5 41.6%  
Inventory Days Days3040 73.9%  
Debtors Days Days328 9.5%  
Net fixed assets Rs m18,834106,000 17.8%   
Share capital Rs m2,266178 1,276.0%   
"Free" reserves Rs m7,40310,356 71.5%   
Net worth Rs m9,67038,569 25.1%   
Long term debt Rs m5,75276,261 7.5%   
Total assets Rs m24,076159,578 15.1%  
Interest coverage x2.31.8 127.4%   
Debt to equity ratio x0.62.0 30.1%  
Sales to assets ratio x0.70.4 176.8%   
Return on assets %6.95.7 120.0%  
Return on equity %7.94.9 159.3%  
Return on capital %13.210.6 124.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m9563 31,866.7%   
Net fx Rs m-956-3 31,866.7%   
CASH FLOW
From Operations Rs m3,61418,907 19.1%  
From Investments Rs m-402-16,704 2.4%  
From Financial Activity Rs m-3,147-5,002 62.9%  
Net Cashflow Rs m64-2,798 -2.3%  

Share Holding

Indian Promoters % 0.0 62.8 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 3.8 174.1%  
FIIs % 4.8 10.3 46.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 23.1 83.1%  
Shareholders   50,443 11,681 431.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   BIRLA CORP  INDIA CEMENTS  MANGALAM CEMENT  ULTRATECH CEMENT  EVEREST INDUSTRIES  

Compare HEIDELBERG CEMENT With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Feb 16, 2018 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT - MANGALAM CEMENT COMPARISON

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS