Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs DECCAN CEMENTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT DECCAN CEMENTS HEIDELBERG CEMENT/
DECCAN CEMENTS
 
P/E (TTM) x 28.8 18.7 153.5% View Chart
P/BV x 3.0 1.2 252.8% View Chart
Dividend Yield % 3.6 0.6 562.0%  

Financials

 HEIDELBERG CEMENT   DECCAN CEMENTS
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
DECCAN CEMENTS
Mar-23
HEIDELBERG CEMENT/
DECCAN CEMENTS
5-Yr Chart
Click to enlarge
High Rs233633 36.8%   
Low Rs153388 39.3%   
Sales per share (Unadj.) Rs98.8557.8 17.7%  
Earnings per share (Unadj.) Rs4.435.2 12.4%  
Cash flow per share (Unadj.) Rs9.354.7 17.0%  
Dividends per share (Unadj.) Rs7.003.75 186.7%  
Avg Dividend yield %3.60.7 494.6%  
Book value per share (Unadj.) Rs64.5490.7 13.1%  
Shares outstanding (eoy) m226.6114.01 1,617.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.9 213.2%   
Avg P/E ratio x44.014.5 303.5%  
P/CF ratio (eoy) x20.79.3 221.4%  
Price / Book Value ratio x3.01.0 287.2%  
Dividend payout %160.010.7 1,501.1%   
Avg Mkt Cap Rs m43,6807,154 610.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,330338 393.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,3817,815 286.4%  
Other income Rs m45393 487.3%   
Total revenues Rs m22,8347,908 288.7%   
Gross profit Rs m2,489973 255.8%  
Depreciation Rs m1,123274 410.0%   
Interest Rs m461126 366.3%   
Profit before tax Rs m1,358666 203.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m366173 211.4%   
Profit after tax Rs m992493 201.2%  
Gross profit margin %11.112.4 89.3%  
Effective tax rate %27.026.0 103.7%   
Net profit margin %4.46.3 70.3%  
BALANCE SHEET DATA
Current assets Rs m11,1283,960 281.0%   
Current liabilities Rs m8,5002,514 338.2%   
Net working cap to sales %11.718.5 63.4%  
Current ratio x1.31.6 83.1%  
Inventory Days Days937 24.7%  
Debtors Days Days5132 3.9%  
Net fixed assets Rs m15,5197,592 204.4%   
Share capital Rs m2,26670 3,235.6%   
"Free" reserves Rs m12,3486,805 181.5%   
Net worth Rs m14,6146,875 212.6%   
Long term debt Rs m1,1081,585 69.9%   
Total assets Rs m26,64711,552 230.7%  
Interest coverage x3.96.3 62.7%   
Debt to equity ratio x0.10.2 32.9%  
Sales to assets ratio x0.80.7 124.2%   
Return on assets %5.55.4 101.8%  
Return on equity %6.87.2 94.6%  
Return on capital %11.69.4 123.6%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m30-   
Fx outflow Rs m395136 291.3%   
Net fx Rs m-393-136 289.2%   
CASH FLOW
From Operations Rs m2,261550 411.5%  
From Investments Rs m1,444-2,192 -65.9%  
From Financial Activity Rs m-2,665797 -334.6%  
Net Cashflow Rs m1,040-846 -122.8%  

Share Holding

Indian Promoters % 0.0 56.3 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 14.5 10.6 137.1%  
FIIs % 4.3 10.1 43.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 43.8 70.0%  
Shareholders   91,101 14,876 612.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   ULTRATECH CEMENT    AMBUJA CEMENT    SHREE CEMENT    JK LAKSHMI CEMENT    STAR CEMENT    


More on Heidelberg Cement vs DECCAN CEMENTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs DECCAN CEMENTS Share Price Performance

Period Heidelberg Cement DECCAN CEMENTS
1-Day 0.54% 1.97%
1-Month -4.83% -4.65%
1-Year 25.66% 45.64%
3-Year CAGR -5.25% 13.05%
5-Year CAGR 1.88% 7.31%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the DECCAN CEMENTS share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of DECCAN CEMENTS the stake stands at 56.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of DECCAN CEMENTS.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.

DECCAN CEMENTS paid Rs 3.8, and its dividend payout ratio stood at 10.7%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of DECCAN CEMENTS.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.