X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with EVEREST INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs EVEREST INDUSTRIES - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

EVEREST INDUSTRIES 
   Change

Eternit Everest Limited is promoted jointly by Belgian based Etex Group, and the Tatas. The company is a market leader in fibre cement products such as corrugated asbestos sheets, roofings, and other cement moulded goods.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT EVEREST INDUSTRIES HEIDELBERG CEMENT/
EVEREST INDUSTRIES
 
P/E (TTM) x 51.0 38.5 132.4% View Chart
P/BV x 3.6 1.3 284.5% View Chart
Dividend Yield % 1.3 0.4 355.3%  

Financials

 HEIDELBERG CEMENT   EVEREST INDUSTRIES
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-17
EVEREST INDUSTRIES
Mar-16
HEIDELBERG CEMENT/
EVEREST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs151375 40.2%   
Low Rs82192 42.4%   
Sales per share (Unadj.) Rs75.8182.1 41.6%  
Earnings per share (Unadj.) Rs3.47.0 48.3%  
Cash flow per share (Unadj.) Rs7.711.2 69.3%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Dividend yield (eoy) %1.70.7 244.4%  
Book value per share (Unadj.) Rs42.790.7 47.0%  
Shares outstanding (eoy) m226.6172.69 311.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.51.6 98.3%   
Avg P/E ratio x34.540.7 84.7%  
P/CF ratio (eoy) x15.025.4 59.1%  
Price / Book Value ratio x2.73.1 87.0%  
Dividend payout %59.528.7 207.0%   
Avg Mkt Cap Rs m26,29820,615 127.6%   
No. of employees `0001.42.6 53.8%   
Total wages/salary Rs m1,1481,316 87.2%   
Avg. sales/employee Rs Th12,436.45,159.2 241.1%   
Avg. wages/employee Rs Th831.0512.9 162.0%   
Avg. net profit/employee Rs Th551.8197.3 279.7%   
INCOME DATA
Net Sales Rs m17,17513,233 129.8%  
Other income Rs m23781 292.1%   
Total revenues Rs m17,41213,314 130.8%   
Gross profit Rs m2,7891,209 230.6%  
Depreciation Rs m992306 324.1%   
Interest Rs m898310 289.6%   
Profit before tax Rs m1,136675 168.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m374169 222.1%   
Profit after tax Rs m762506 150.6%  
Gross profit margin %16.29.1 177.7%  
Effective tax rate %32.925.0 131.8%   
Net profit margin %4.43.8 116.0%  
BALANCE SHEET DATA
Current assets Rs m4,6593,758 124.0%   
Current liabilities Rs m7,5183,793 198.2%   
Net working cap to sales %-16.6-0.3 6,330.2%  
Current ratio x0.61.0 62.5%  
Inventory Days Days3066 45.2%  
Debtors Days Days319 13.7%  
Net fixed assets Rs m18,8347,169 262.7%   
Share capital Rs m2,266363 623.6%   
"Free" reserves Rs m7,4034,949 149.6%   
Net worth Rs m9,6706,596 146.6%   
Long term debt Rs m5,752670 859.0%   
Total assets Rs m24,07611,263 213.8%  
Interest coverage x2.33.2 71.3%   
Debt to equity ratio x0.60.1 586.0%  
Sales to assets ratio x0.71.2 60.7%   
Return on assets %6.97.2 95.2%  
Return on equity %7.97.7 102.7%  
Return on capital %13.213.6 97.3%  
Exports to sales %01.2 0.0%   
Imports to sales %015.1 0.0%   
Exports (fob) Rs mNA164 0.0%   
Imports (cif) Rs mNA1,995 0.0%   
Fx inflow Rs m0164 0.0%   
Fx outflow Rs m9562,020 47.3%   
Net fx Rs m-956-1,856 51.5%   
CASH FLOW
From Operations Rs m3,6141,241 291.1%  
From Investments Rs m-402-559 72.0%  
From Financial Activity Rs m-3,147-686 458.8%  
Net Cashflow Rs m64-3 -1,948.5%  

Share Holding

Indian Promoters % 0.0 49.5 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 8.5 77.6%  
FIIs % 4.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 41.9 45.8%  
Shareholders   50,443 12,595 400.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT  JK LAKSHMI CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  SHREE CEMENT  

Compare HEIDELBERG CEMENT With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Feb 22, 2018 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS