Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs EVEREST INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT EVEREST INDUSTRIES HEIDELBERG CEMENT/
EVEREST INDUSTRIES
 
P/E (TTM) x 28.8 64.1 44.9% View Chart
P/BV x 3.0 2.8 107.6% View Chart
Dividend Yield % 3.6 0.6 615.1%  

Financials

 HEIDELBERG CEMENT   EVEREST INDUSTRIES
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
EVEREST INDUSTRIES
Mar-23
HEIDELBERG CEMENT/
EVEREST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs233974 23.9%   
Low Rs153506 30.2%   
Sales per share (Unadj.) Rs98.81,046.8 9.4%  
Earnings per share (Unadj.) Rs4.426.9 16.3%  
Cash flow per share (Unadj.) Rs9.348.4 19.3%  
Dividends per share (Unadj.) Rs7.006.00 116.7%  
Avg Dividend yield %3.60.8 448.0%  
Book value per share (Unadj.) Rs64.5367.0 17.6%  
Shares outstanding (eoy) m226.6115.74 1,439.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.7 276.1%   
Avg P/E ratio x44.027.5 160.2%  
P/CF ratio (eoy) x20.715.3 135.0%  
Price / Book Value ratio x3.02.0 148.2%  
Dividend payout %160.022.3 717.6%   
Avg Mkt Cap Rs m43,68011,648 375.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3301,497 88.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,38116,476 135.8%  
Other income Rs m453406 111.6%   
Total revenues Rs m22,83416,882 135.3%   
Gross profit Rs m2,489675 368.6%  
Depreciation Rs m1,123338 332.5%   
Interest Rs m461315 146.2%   
Profit before tax Rs m1,358428 316.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3665 7,640.9%   
Profit after tax Rs m992424 234.1%  
Gross profit margin %11.14.1 271.3%  
Effective tax rate %27.01.1 2,409.4%   
Net profit margin %4.42.6 172.3%  
BALANCE SHEET DATA
Current assets Rs m11,1287,178 155.0%   
Current liabilities Rs m8,5005,131 165.7%   
Net working cap to sales %11.712.4 94.5%  
Current ratio x1.31.4 93.6%  
Inventory Days Days928 32.1%  
Debtors Days Days5233 2.2%  
Net fixed assets Rs m15,5195,411 286.8%   
Share capital Rs m2,266157 1,440.1%   
"Free" reserves Rs m12,3485,619 219.7%   
Net worth Rs m14,6145,777 253.0%   
Long term debt Rs m1,1080-   
Total assets Rs m26,64712,591 211.6%  
Interest coverage x3.92.4 167.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.3 64.2%   
Return on assets %5.55.9 92.9%  
Return on equity %6.87.3 92.5%  
Return on capital %11.612.9 89.9%  
Exports to sales %02.4 0.0%   
Imports to sales %0.323.8 1.1%   
Exports (fob) Rs mNA393 0.0%   
Imports (cif) Rs m613,922 1.6%   
Fx inflow Rs m3393 0.7%   
Fx outflow Rs m3953,922 10.1%   
Net fx Rs m-393-3,530 11.1%   
CASH FLOW
From Operations Rs m2,261-1,682 -134.5%  
From Investments Rs m1,444403 358.3%  
From Financial Activity Rs m-2,665425 -627.3%  
Net Cashflow Rs m1,040-854 -121.8%  

Share Holding

Indian Promoters % 0.0 50.3 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 14.5 10.5 138.0%  
FIIs % 4.3 10.5 41.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 49.7 61.6%  
Shareholders   91,101 19,912 457.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    JK LAKSHMI CEMENT    


More on Heidelberg Cement vs EVEREST INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs EVEREST INDUSTRIES Share Price Performance

Period Heidelberg Cement EVEREST INDUSTRIES
1-Day 0.62% -2.50%
1-Month -4.75% -13.83%
1-Year 25.75% 41.12%
3-Year CAGR -5.23% 53.53%
5-Year CAGR 1.89% 17.61%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the EVEREST INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of EVEREST INDUSTRIES the stake stands at 50.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of EVEREST INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 160.0%.

EVEREST INDUSTRIES paid Rs 6.0, and its dividend payout ratio stood at 22.3%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of EVEREST INDUSTRIES.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.