Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs EVEREST INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT EVEREST INDUSTRIES HEIDELBERG CEMENT/
EVEREST INDUSTRIES
 
P/E (TTM) x 21.4 31.2 68.7% View Chart
P/BV x 2.5 2.2 114.9% View Chart
Dividend Yield % 5.2 0.8 648.2%  

Financials

 HEIDELBERG CEMENT   EVEREST INDUSTRIES
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-22
EVEREST INDUSTRIES
Mar-22
HEIDELBERG CEMENT/
EVEREST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs285783 36.3%   
Low Rs179275 65.1%   
Sales per share (Unadj.) Rs101.4870.3 11.6%  
Earnings per share (Unadj.) Rs11.128.1 39.6%  
Cash flow per share (Unadj.) Rs16.146.4 34.7%  
Dividends per share (Unadj.) Rs9.006.00 150.0%  
Avg Dividend yield %3.91.1 342.5%  
Book value per share (Unadj.) Rs69.1344.2 20.1%  
Shares outstanding (eoy) m226.6115.68 1,445.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30.6 376.1%   
Avg P/E ratio x20.818.8 110.6%  
P/CF ratio (eoy) x14.411.4 126.4%  
Price / Book Value ratio x3.41.5 218.3%  
Dividend payout %80.821.3 378.9%   
Avg Mkt Cap Rs m52,5188,295 633.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3071,301 100.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,97013,647 168.3%  
Other income Rs m491294 167.2%   
Total revenues Rs m23,46013,941 168.3%   
Gross profit Rs m4,346690 630.2%  
Depreciation Rs m1,121286 391.3%   
Interest Rs m36431 1,157.6%   
Profit before tax Rs m3,351665 503.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m829224 369.4%   
Profit after tax Rs m2,523441 572.2%  
Gross profit margin %18.95.1 374.4%  
Effective tax rate %24.733.7 73.3%   
Net profit margin %11.03.2 340.0%  
BALANCE SHEET DATA
Current assets Rs m11,8426,820 173.7%   
Current liabilities Rs m8,3665,114 163.6%   
Net working cap to sales %15.112.5 121.1%  
Current ratio x1.41.3 106.2%  
Inventory Days Days824 33.1%  
Debtors Days Days6143 4.4%  
Net fixed assets Rs m16,3965,084 322.5%   
Share capital Rs m2,266157 1,445.5%   
"Free" reserves Rs m13,3865,240 255.5%   
Net worth Rs m15,6525,396 290.1%   
Long term debt Rs m1,5660-   
Total assets Rs m28,23811,904 237.2%  
Interest coverage x10.222.1 46.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.81.1 71.0%   
Return on assets %10.24.0 257.7%  
Return on equity %16.18.2 197.3%  
Return on capital %21.612.9 167.1%  
Exports to sales %02.7 0.0%   
Imports to sales %0.317.9 1.7%   
Exports (fob) Rs mNA370 0.0%   
Imports (cif) Rs m692,440 2.8%   
Fx inflow Rs m3370 0.7%   
Fx outflow Rs m4592,440 18.8%   
Net fx Rs m-456-2,069 22.1%   
CASH FLOW
From Operations Rs m3,019322 938.7%  
From Investments Rs m-350356 -98.3%  
From Financial Activity Rs m-3,282-175 1,870.6%  
Net Cashflow Rs m-613502 -122.1%  

Share Holding

Indian Promoters % 0.0 50.4 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 15.1 10.3 146.4%  
FIIs % 4.8 10.3 46.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 49.6 61.8%  
Shareholders   102,580 21,946 467.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   ULTRATECH CEMENT    ACC     AMBUJA CEMENT    SAGAR CEMENTS    STAR CEMENT    


More on Heidelberg Cement vs EVEREST INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs EVEREST INDUSTRIES Share Price Performance

Period Heidelberg Cement EVEREST INDUSTRIES
1-Day -3.11% -0.62%
1-Month -6.95% -3.18%
1-Year -21.93% 24.84%
3-Year CAGR -5.23% 36.17%
5-Year CAGR 1.80% 5.05%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the EVEREST INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of EVEREST INDUSTRIES the stake stands at 50.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of EVEREST INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 80.8%.

EVEREST INDUSTRIES paid Rs 6.0, and its dividend payout ratio stood at 21.3%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of EVEREST INDUSTRIES.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Tanks 874 Points Tracking Adani Stocks Selloff | ICICI Bank, SBI Fall 4% | 5 Reasons Why Indian Share Markets are Falling Sensex Today Tanks 874 Points Tracking Adani Stocks Selloff | ICICI Bank, SBI Fall 4% | 5 Reasons Why Indian Share Markets are Falling(Closing)

After opening the day marginally lower, Indian share markets witnessed a sharp selloff as the session progressed and ended deep in red.