X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with India Cements - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs INDIA CEMENTS - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

INDIA CEMENTS 
   Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT INDIA CEMENTS HEIDELBERG CEMENT/
INDIA CEMENTS
 
P/E (TTM) x 51.4 27.6 186.5% View Chart
P/BV x 3.6 0.9 383.9% View Chart
Dividend Yield % 1.3 0.6 205.7%  

Financials

 HEIDELBERG CEMENT   INDIA CEMENTS
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-17
INDIA CEMENTS
Mar-17
HEIDELBERG CEMENT/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs151174 86.6%   
Low Rs8283 98.1%   
Sales per share (Unadj.) Rs75.8190.8 39.7%  
Earnings per share (Unadj.) Rs3.45.3 63.3%  
Cash flow per share (Unadj.) Rs7.714.3 54.1%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Dividend yield (eoy) %1.70.8 221.5%  
Book value per share (Unadj.) Rs42.7168.5 25.3%  
Shares outstanding (eoy) m226.61307.17 73.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.7 227.4%   
Avg P/E ratio x34.524.2 142.6%  
P/CF ratio (eoy) x15.09.0 166.8%  
Price / Book Value ratio x2.70.8 356.6%  
Dividend payout %59.518.8 315.7%   
Avg Mkt Cap Rs m26,29839,471 66.6%   
No. of employees `0001.42.7 51.7%   
Total wages/salary Rs m1,1483,821 30.0%   
Avg. sales/employee Rs Th12,436.421,926.2 56.7%   
Avg. wages/employee Rs Th831.01,429.6 58.1%   
Avg. net profit/employee Rs Th551.8610.1 90.5%   
INCOME DATA
Net Sales Rs m17,17558,609 29.3%  
Other income Rs m237193 122.8%   
Total revenues Rs m17,41258,802 29.6%   
Gross profit Rs m2,7899,003 31.0%  
Depreciation Rs m9922,760 35.9%   
Interest Rs m8983,800 23.6%   
Profit before tax Rs m1,1362,636 43.1%   
Minority Interest Rs m0-75 0.0%   
Prior Period Items Rs m010 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m374940 39.8%   
Profit after tax Rs m7621,631 46.7%  
Gross profit margin %16.215.4 105.7%  
Effective tax rate %32.935.7 92.3%   
Net profit margin %4.42.8 159.5%  
BALANCE SHEET DATA
Current assets Rs m4,65919,406 24.0%   
Current liabilities Rs m7,51824,212 31.1%   
Net working cap to sales %-16.6-8.2 203.0%  
Current ratio x0.60.8 77.3%  
Inventory Days Days3048 61.6%  
Debtors Days Days333 8.2%  
Net fixed assets Rs m18,83473,941 25.5%   
Share capital Rs m2,2663,082 73.5%   
"Free" reserves Rs m7,40348,668 15.2%   
Net worth Rs m9,67051,749 18.7%   
Long term debt Rs m5,75224,515 23.5%   
Total assets Rs m24,076109,347 22.0%  
Interest coverage x2.31.7 133.8%   
Debt to equity ratio x0.60.5 125.6%  
Sales to assets ratio x0.70.5 133.1%   
Return on assets %6.95.0 138.8%  
Return on equity %7.93.2 250.1%  
Return on capital %13.28.4 157.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,632 0.0%   
Fx outflow Rs m9565,952 16.1%   
Net fx Rs m-956-4,320 22.1%   
CASH FLOW
From Operations Rs m3,6147,565 47.8%  
From Investments Rs m-402-1,555 25.9%  
From Financial Activity Rs m-3,147-5,988 52.6%  
Net Cashflow Rs m6423 284.5%  

Share Holding

Indian Promoters % 0.0 28.2 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 13.6 48.5%  
FIIs % 4.8 31.8 15.1%  
ADR/GDR % 0.0 1.1 -  
Free float % 19.2 25.3 75.9%  
Shareholders   50,443 96,086 52.5%  
Pledged promoter(s) holding % 0.0 76.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   ACC LTD  SAURASHTRA CEMENT  SHREE CEMENT  ULTRATECH CEMENT  EVEREST INDUSTRIES  

Compare HEIDELBERG CEMENT With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Feb 21, 2018 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS