X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with India Cements - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs INDIA CEMENTS - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

INDIA CEMENTS 
   Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT INDIA CEMENTS HEIDELBERG CEMENT/
INDIA CEMENTS
 
P/E (TTM) x 44.9 32.2 139.6% View Chart
P/BV x 3.1 1.1 280.3% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 HEIDELBERG CEMENT   INDIA CEMENTS
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-16
INDIA CEMENTS
Mar-17
HEIDELBERG CEMENT/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs85174 48.6%   
Low Rs6083 72.2%   
Sales per share (Unadj.) Rs73.0190.8 38.3%  
Earnings per share (Unadj.) Rs1.75.3 32.1%  
Cash flow per share (Unadj.) Rs5.914.3 41.0%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs39.5168.5 23.5%  
Shares outstanding (eoy) m226.61307.17 73.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.7 146.9%   
Avg P/E ratio x42.424.2 175.0%  
P/CF ratio (eoy) x12.39.0 137.3%  
Price / Book Value ratio x1.80.8 239.7%  
Dividend payout %018.8 0.0%   
Avg Mkt Cap Rs m16,37339,471 41.5%   
No. of employees `0001.52.7 56.9%   
Total wages/salary Rs m1,0563,821 27.6%   
Avg. sales/employee Rs Th10,875.921,926.2 49.6%   
Avg. wages/employee Rs Th694.01,429.6 48.5%   
Avg. net profit/employee Rs Th253.9610.1 41.6%   
INCOME DATA
Net Sales Rs m16,55358,609 28.2%  
Other income Rs m155193 80.2%   
Total revenues Rs m16,70858,802 28.4%   
Gross profit Rs m2,3779,003 26.4%  
Depreciation Rs m9402,760 34.1%   
Interest Rs m1,0883,800 28.6%   
Profit before tax Rs m5042,636 19.1%   
Minority Interest Rs m0-75 0.0%   
Prior Period Items Rs m010 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m117940 12.5%   
Profit after tax Rs m3871,631 23.7%  
Gross profit margin %14.415.4 93.5%  
Effective tax rate %23.335.7 65.2%   
Net profit margin %2.32.8 83.9%  
BALANCE SHEET DATA
Current assets Rs m5,97219,406 30.8%   
Current liabilities Rs m9,70424,212 40.1%   
Net working cap to sales %-22.5-8.2 274.9%  
Current ratio x0.60.8 76.8%  
Inventory Days Days3948 81.6%  
Debtors Days Days633 17.4%  
Net fixed assets Rs m19,59673,941 26.5%   
Share capital Rs m2,2663,082 73.5%   
"Free" reserves Rs m5,66648,668 11.6%   
Net worth Rs m8,95651,749 17.3%   
Long term debt Rs m6,86124,515 28.0%   
Total assets Rs m26,491109,347 24.2%  
Interest coverage x1.51.7 86.4%   
Debt to equity ratio x0.80.5 161.7%  
Sales to assets ratio x0.60.5 116.6%   
Return on assets %5.65.0 112.1%  
Return on equity %4.33.2 136.9%  
Return on capital %10.18.4 120.5%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m43NA-   
Fx inflow Rs m01,632 0.0%   
Fx outflow Rs m1,0655,952 17.9%   
Net fx Rs m-1,065-4,320 24.7%   
CASH FLOW
From Operations Rs m2,5647,565 33.9%  
From Investments Rs m-1,081-1,555 69.5%  
From Financial Activity Rs m-2,868-5,988 47.9%  
Net Cashflow Rs m-1,38523 -6,127.9%  

Share Holding

Indian Promoters % 0.0 28.2 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 13.6 48.5%  
FIIs % 4.8 31.8 15.1%  
ADR/GDR % 0.0 1.1 -  
Free float % 19.2 25.3 75.9%  
Shareholders   50,443 96,086 52.5%  
Pledged promoter(s) holding % 0.0 76.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   MANGALAM CEMENT  SHREE CEMENT  THE RAMCO CEMENTS  ACC LTD  SAURASHTRA CEMENT  

Compare HEIDELBERG CEMENT With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Opens in Red; Infosys Tanks as CEO Vishal Sikka Resigns(09:30 am)

Asian indices are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2%, while the Hang Seng is down 0.7%. The Nikkei 225 is trading lower by 0.9%.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Aug 18, 2017 10:56 AM

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT - DALMIA BHARAT COMPARISON

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS