Compare Heidelberg Cement (I) with India Cements - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs INDIA CEMENTS - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

INDIA CEMENTS 
   Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT INDIA CEMENTS HEIDELBERG CEMENT/
INDIA CEMENTS
 
P/E (TTM) x 18.8 -115.8 - View Chart
P/BV x 3.9 0.9 446.3% View Chart
Dividend Yield % 2.0 0.5 371.8%  

Financials

 HEIDELBERG CEMENT   INDIA CEMENTS
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
INDIA CEMENTS
Mar-18
HEIDELBERG CEMENT/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs184226 81.4%   
Low Rs122136 89.8%   
Sales per share (Unadj.) Rs94.1176.8 53.2%  
Earnings per share (Unadj.) Rs9.72.3 423.0%  
Cash flow per share (Unadj.) Rs14.211.4 125.0%  
Dividends per share (Unadj.) Rs4.000.80 500.0%  
Dividend yield (eoy) %2.60.4 591.3%  
Book value per share (Unadj.) Rs51.7171.5 30.1%  
Shares outstanding (eoy) m226.61307.17 73.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.61.0 158.8%   
Avg P/E ratio x15.778.6 20.0%  
P/CF ratio (eoy) x10.815.9 67.7%  
Price / Book Value ratio x3.01.1 280.6%  
Dividend payout %41.134.8 118.2%   
Avg Mkt Cap Rs m34,68355,598 62.4%   
No. of employees `0001.22.4 51.1%   
Total wages/salary Rs m1,2394,062 30.5%   
Avg. sales/employee Rs Th17,330.222,549.9 76.9%   
Avg. wages/employee Rs Th1,006.51,686.3 59.7%   
Avg. net profit/employee Rs Th1,792.5293.5 610.7%   
INCOME DATA
Net Sales Rs m21,33454,323 39.3%  
Other income Rs m348245 142.1%   
Total revenues Rs m21,68254,568 39.7%   
Gross profit Rs m4,8337,147 67.6%  
Depreciation Rs m1,0182,790 36.5%   
Interest Rs m7483,648 20.5%   
Profit before tax Rs m3,416954 358.1%   
Minority Interest Rs m0-43 0.0%   
Prior Period Items Rs m0-11 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,210192 628.6%   
Profit after tax Rs m2,207707 312.1%  
Gross profit margin %22.713.2 172.2%  
Effective tax rate %35.420.2 175.5%   
Net profit margin %10.31.3 794.6%  
BALANCE SHEET DATA
Current assets Rs m8,87419,682 45.1%   
Current liabilities Rs m9,13319,356 47.2%   
Net working cap to sales %-1.20.6 -202.1%  
Current ratio x1.01.0 95.6%  
Inventory Days Days2947 61.4%  
Debtors Days Days443 10.0%  
Net fixed assets Rs m17,54173,222 24.0%   
Share capital Rs m2,2663,082 73.5%   
"Free" reserves Rs m9,44649,609 19.0%   
Net worth Rs m11,71252,691 22.2%   
Long term debt Rs m3,91828,992 13.5%   
Total assets Rs m26,955109,775 24.6%  
Interest coverage x5.61.3 441.4%   
Debt to equity ratio x0.30.6 60.8%  
Sales to assets ratio x0.80.5 159.9%   
Return on assets %11.04.0 276.3%  
Return on equity %18.81.3 1,403.9%  
Return on capital %26.65.6 478.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0859 0.0%   
Fx outflow Rs m69662 1,117.7%   
Net fx Rs m-696797 -87.4%   
CASH FLOW
From Operations Rs m3,9295,633 69.7%  
From Investments Rs m-263-3,132 8.4%  
From Financial Activity Rs m-2,417-2,345 103.0%  
Net Cashflow Rs m1,249156 802.6%  

Share Holding

Indian Promoters % 0.0 28.2 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 13.6 48.5%  
FIIs % 4.8 31.8 15.1%  
ADR/GDR % 0.0 1.1 -  
Free float % 19.2 25.3 75.9%  
Shareholders   50,443 96,086 52.5%  
Pledged promoter(s) holding % 0.0 76.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   BIRLA CORPORATION  EVEREST INDUSTRIES  AMBUJA CEMENT  JK CEMENT  SAURASHTRA CEMENT  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Trades Over 200 Points Lower; Dow Futures Trade Flat(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 235 points, down 0.5% at 44,288 levels.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Nov 25, 2020 02:18 PM

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS