Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More
HEIDELBERG CEMENT | INDIA CEMENTS | HEIDELBERG CEMENT/ INDIA CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.5 | 100.2 | 21.5% | View Chart |
P/BV | x | 4.5 | 1.0 | 437.9% | View Chart |
Dividend Yield | % | 1.7 | 0.5 | 378.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-19 |
INDIA CEMENTS Mar-18 |
HEIDELBERG CEMENT/ INDIA CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 226 | 81.4% | |
Low | Rs | 122 | 136 | 89.8% | |
Sales per share (Unadj.) | Rs | 94.1 | 176.8 | 53.2% | |
Earnings per share (Unadj.) | Rs | 9.7 | 2.3 | 423.0% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 11.4 | 125.0% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.80 | 500.0% | |
Dividend yield (eoy) | % | 2.6 | 0.4 | 591.3% | |
Book value per share (Unadj.) | Rs | 51.7 | 171.5 | 30.1% | |
Shares outstanding (eoy) | m | 226.61 | 307.17 | 73.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.6 | 1.0 | 158.8% | |
Avg P/E ratio | x | 15.7 | 78.6 | 20.0% | |
P/CF ratio (eoy) | x | 10.8 | 15.9 | 67.7% | |
Price / Book Value ratio | x | 3.0 | 1.1 | 280.6% | |
Dividend payout | % | 41.1 | 34.8 | 118.2% | |
Avg Mkt Cap | Rs m | 34,683 | 55,598 | 62.4% | |
No. of employees | `000 | 1.2 | 2.4 | 51.1% | |
Total wages/salary | Rs m | 1,239 | 4,062 | 30.5% | |
Avg. sales/employee | Rs Th | 17,330.2 | 22,549.9 | 76.9% | |
Avg. wages/employee | Rs Th | 1,006.5 | 1,686.3 | 59.7% | |
Avg. net profit/employee | Rs Th | 1,792.5 | 293.5 | 610.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,334 | 54,323 | 39.3% | |
Other income | Rs m | 348 | 245 | 142.1% | |
Total revenues | Rs m | 21,682 | 54,568 | 39.7% | |
Gross profit | Rs m | 4,833 | 7,147 | 67.6% | |
Depreciation | Rs m | 1,018 | 2,790 | 36.5% | |
Interest | Rs m | 748 | 3,648 | 20.5% | |
Profit before tax | Rs m | 3,416 | 954 | 358.1% | |
Minority Interest | Rs m | 0 | -43 | 0.0% | |
Prior Period Items | Rs m | 0 | -11 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,210 | 192 | 628.6% | |
Profit after tax | Rs m | 2,207 | 707 | 312.1% | |
Gross profit margin | % | 22.7 | 13.2 | 172.2% | |
Effective tax rate | % | 35.4 | 20.2 | 175.5% | |
Net profit margin | % | 10.3 | 1.3 | 794.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,874 | 19,682 | 45.1% | |
Current liabilities | Rs m | 9,133 | 19,356 | 47.2% | |
Net working cap to sales | % | -1.2 | 0.6 | -202.1% | |
Current ratio | x | 1.0 | 1.0 | 95.6% | |
Inventory Days | Days | 29 | 47 | 61.4% | |
Debtors Days | Days | 4 | 43 | 10.0% | |
Net fixed assets | Rs m | 17,541 | 73,222 | 24.0% | |
Share capital | Rs m | 2,266 | 3,082 | 73.5% | |
"Free" reserves | Rs m | 9,446 | 49,609 | 19.0% | |
Net worth | Rs m | 11,712 | 52,691 | 22.2% | |
Long term debt | Rs m | 3,918 | 28,992 | 13.5% | |
Total assets | Rs m | 26,955 | 109,775 | 24.6% | |
Interest coverage | x | 5.6 | 1.3 | 441.4% | |
Debt to equity ratio | x | 0.3 | 0.6 | 60.8% | |
Sales to assets ratio | x | 0.8 | 0.5 | 159.9% | |
Return on assets | % | 11.0 | 4.0 | 276.3% | |
Return on equity | % | 18.8 | 1.3 | 1,403.9% | |
Return on capital | % | 26.6 | 5.6 | 478.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 859 | 0.0% | |
Fx outflow | Rs m | 696 | 62 | 1,117.7% | |
Net fx | Rs m | -696 | 797 | -87.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,929 | 5,633 | 69.7% | |
From Investments | Rs m | -263 | -3,132 | 8.4% | |
From Financial Activity | Rs m | -2,417 | -2,345 | 103.0% | |
Net Cashflow | Rs m | 1,249 | 156 | 802.6% |
Indian Promoters | % | 0.0 | 28.2 | - | |
Foreign collaborators | % | 69.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 13.6 | 48.5% | |
FIIs | % | 4.8 | 31.8 | 15.1% | |
ADR/GDR | % | 0.0 | 1.1 | - | |
Free float | % | 19.2 | 25.3 | 75.9% | |
Shareholders | 50,443 | 96,086 | 52.5% | ||
Pledged promoter(s) holding | % | 0.0 | 76.2 | - |
Compare HEIDELBERG CEMENT With: JK LAKSHMI CEMENT THE RAMCO CEMENTS JK CEMENT MANGALAM CEMENT SHREE CEMENT
Compare HEIDELBERG CEMENT With: ANHUICONCH (China) LAFARGE (France) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More