MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - cement
- HEIDELBERG CEMENT - INDIA CEMENTS
HEIDELBERG CEMENT vs INDIA CEMENTS - Comparison Results
HEIDELBERG CEMENT Change
Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
INDIA CEMENTS 
Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More
Current Valuations
| HEIDELBERG CEMENT | INDIA CEMENTS | HEIDELBERG CEMENT/ INDIA CEMENTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 16.6 | 20.2 | 82.2% | View Chart |
| P/BV | x | 3.5 | 0.5 | 761.9% | View Chart |
| Dividend Yield | % | 2.2 | 1.0 | 217.8% |
Financials
 HEIDELBERG CEMENT  INDIA CEMENTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HEIDELBERG CEMENT Mar-19 |
INDIA CEMENTS Mar-18 |
HEIDELBERG CEMENT/ INDIA CEMENTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 184 | 226 | 81.4% | |
| Low | Rs | 122 | 136 | 89.8% | |
| Sales per share (Unadj.) | Rs | 94.1 | 176.8 | 53.2% | |
| Earnings per share (Unadj.) | Rs | 9.7 | 2.3 | 423.0% | |
| Cash flow per share (Unadj.) | Rs | 14.2 | 11.4 | 125.0% | |
| Dividends per share (Unadj.) | Rs | 4.00 | 0.80 | 500.0% | |
| Dividend yield (eoy) | % | 2.6 | 0.4 | 591.3% | |
| Book value per share (Unadj.) | Rs | 51.7 | 171.5 | 30.1% | |
| Shares outstanding (eoy) | m | 226.61 | 307.17 | 73.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.6 | 1.0 | 158.8% | |
| Avg P/E ratio | x | 15.7 | 78.6 | 20.0% | |
| P/CF ratio (eoy) | x | 10.8 | 15.9 | 67.7% | |
| Price / Book Value ratio | x | 3.0 | 1.1 | 280.6% | |
| Dividend payout | % | 41.1 | 34.8 | 118.2% | |
| Avg Mkt Cap | Rs m | 34,683 | 55,598 | 62.4% | |
| No. of employees | `000 | 1.2 | 2.4 | 51.1% | |
| Total wages/salary | Rs m | 1,239 | 4,062 | 30.5% | |
| Avg. sales/employee | Rs Th | 17,330.2 | 22,549.9 | 76.9% | |
| Avg. wages/employee | Rs Th | 1,006.5 | 1,686.3 | 59.7% | |
| Avg. net profit/employee | Rs Th | 1,792.5 | 293.5 | 610.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 21,334 | 54,323 | 39.3% | |
| Other income | Rs m | 348 | 245 | 142.1% | |
| Total revenues | Rs m | 21,682 | 54,568 | 39.7% | |
| Gross profit | Rs m | 4,833 | 7,147 | 67.6% | |
| Depreciation | Rs m | 1,018 | 2,790 | 36.5% | |
| Interest | Rs m | 748 | 3,648 | 20.5% | |
| Profit before tax | Rs m | 3,416 | 954 | 358.1% | |
| Minority Interest | Rs m | 0 | -43 | 0.0% | |
| Prior Period Items | Rs m | 0 | -11 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,210 | 192 | 628.6% | |
| Profit after tax | Rs m | 2,207 | 707 | 312.1% | |
| Gross profit margin | % | 22.7 | 13.2 | 172.2% | |
| Effective tax rate | % | 35.4 | 20.2 | 175.5% | |
| Net profit margin | % | 10.3 | 1.3 | 794.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,874 | 19,682 | 45.1% | |
| Current liabilities | Rs m | 9,133 | 19,356 | 47.2% | |
| Net working cap to sales | % | -1.2 | 0.6 | -202.1% | |
| Current ratio | x | 1.0 | 1.0 | 95.6% | |
| Inventory Days | Days | 29 | 47 | 61.4% | |
| Debtors Days | Days | 4 | 43 | 10.0% | |
| Net fixed assets | Rs m | 17,541 | 73,222 | 24.0% | |
| Share capital | Rs m | 2,266 | 3,082 | 73.5% | |
| "Free" reserves | Rs m | 9,446 | 49,609 | 19.0% | |
| Net worth | Rs m | 11,712 | 52,691 | 22.2% | |
| Long term debt | Rs m | 3,918 | 28,992 | 13.5% | |
| Total assets | Rs m | 26,955 | 109,775 | 24.6% | |
| Interest coverage | x | 5.6 | 1.3 | 441.4% | |
| Debt to equity ratio | x | 0.3 | 0.6 | 60.8% | |
| Sales to assets ratio | x | 0.8 | 0.5 | 159.9% | |
| Return on assets | % | 11.0 | 4.0 | 276.3% | |
| Return on equity | % | 18.8 | 1.3 | 1,403.9% | |
| Return on capital | % | 26.6 | 5.6 | 478.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 859 | 0.0% | |
| Fx outflow | Rs m | 696 | 62 | 1,117.7% | |
| Net fx | Rs m | -696 | 797 | -87.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,929 | 5,633 | 69.7% | |
| From Investments | Rs m | -263 | -3,132 | 8.4% | |
| From Financial Activity | Rs m | -2,417 | -2,345 | 103.0% | |
| Net Cashflow | Rs m | 1,249 | 156 | 802.6% | |
Share Holding
| Indian Promoters | % | 0.0 | 28.2 | - | |
| Foreign collaborators | % | 69.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 6.6 | 13.6 | 48.5% | |
| FIIs | % | 4.8 | 31.8 | 15.1% | |
| ADR/GDR | % | 0.0 | 1.1 | - | |
| Free float | % | 19.2 | 25.3 | 75.9% | |
| Shareholders | 50,443 | 96,086 | 52.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 76.2 | - |
Compare HEIDELBERG CEMENT With: JK CEMENT BIRLA CORPORATION SAURASHTRA CEMENT DALMIA BHARAT ACC
Compare HEIDELBERG CEMENT With: LAFARGE (France) ANHUICONCH (China) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
|
| |
Today's Market
Indian Indices Continue Momentum, Key Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)
On Wednesday, Indian share markets traded on a volatile note throughout the day and ended marginally higher.
Related Views on News
HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)
Sep 23, 2019 | Updated on Sep 23, 2019Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.
INDIA CEMENTS Announces Quarterly Results (1QFY20); Net Profit Up 243.4% (Quarterly Result Update)
Aug 8, 2019 | Updated on Aug 8, 2019For the quarter ended June 2019, INDIA CEMENTS has posted a net profit of Rs 722 m (up 243.4% YoY). Sales on the other hand came in at Rs 15 bn (up 7.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.
HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)
Jul 31, 2019 | Updated on Jul 31, 2019For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
INDIA CEMENTS Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, INDIA CEMENTS has posted a net profit of Rs 438 m (up 24.3% YoY). Sales on the other hand came in at Rs 16 bn (up 11.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)
Oct 7, 2019Here's what every individual investor must know about Yes Bank...
The One Stock I Like in this Market(The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
Rebound Riches Could be Yours With These Stocks(Profit Hunter)
Oct 4, 2019The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.
5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
MoreHEIDELBERG CEMENT SHARE PRICE
Oct 16, 2019 (Close)
TRACK HEIDELBERG CEMENT
- Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HEIDELBERG CEMENT
HEIDELBERG CEMENT 8-QTR ANALYSIS
COMPARE HEIDELBERG CEMENT WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.