Compare Heidelberg Cement (I) with India Cements - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs INDIA CEMENTS - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

INDIA CEMENTS 
   Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT INDIA CEMENTS HEIDELBERG CEMENT/
INDIA CEMENTS
 
P/E (TTM) x 16.6 20.2 82.2% View Chart
P/BV x 3.5 0.5 761.9% View Chart
Dividend Yield % 2.2 1.0 217.8%  

Financials

 HEIDELBERG CEMENT   INDIA CEMENTS
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
INDIA CEMENTS
Mar-18
HEIDELBERG CEMENT/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs184226 81.4%   
Low Rs122136 89.8%   
Sales per share (Unadj.) Rs94.1176.8 53.2%  
Earnings per share (Unadj.) Rs9.72.3 423.0%  
Cash flow per share (Unadj.) Rs14.211.4 125.0%  
Dividends per share (Unadj.) Rs4.000.80 500.0%  
Dividend yield (eoy) %2.60.4 591.3%  
Book value per share (Unadj.) Rs51.7171.5 30.1%  
Shares outstanding (eoy) m226.61307.17 73.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.61.0 158.8%   
Avg P/E ratio x15.778.6 20.0%  
P/CF ratio (eoy) x10.815.9 67.7%  
Price / Book Value ratio x3.01.1 280.6%  
Dividend payout %41.134.8 118.2%   
Avg Mkt Cap Rs m34,68355,598 62.4%   
No. of employees `0001.22.4 51.1%   
Total wages/salary Rs m1,2394,062 30.5%   
Avg. sales/employee Rs Th17,330.222,549.9 76.9%   
Avg. wages/employee Rs Th1,006.51,686.3 59.7%   
Avg. net profit/employee Rs Th1,792.5293.5 610.7%   
INCOME DATA
Net Sales Rs m21,33454,323 39.3%  
Other income Rs m348245 142.1%   
Total revenues Rs m21,68254,568 39.7%   
Gross profit Rs m4,8337,147 67.6%  
Depreciation Rs m1,0182,790 36.5%   
Interest Rs m7483,648 20.5%   
Profit before tax Rs m3,416954 358.1%   
Minority Interest Rs m0-43 0.0%   
Prior Period Items Rs m0-11 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,210192 628.6%   
Profit after tax Rs m2,207707 312.1%  
Gross profit margin %22.713.2 172.2%  
Effective tax rate %35.420.2 175.5%   
Net profit margin %10.31.3 794.6%  
BALANCE SHEET DATA
Current assets Rs m8,87419,682 45.1%   
Current liabilities Rs m9,13319,356 47.2%   
Net working cap to sales %-1.20.6 -202.1%  
Current ratio x1.01.0 95.6%  
Inventory Days Days2947 61.4%  
Debtors Days Days443 10.0%  
Net fixed assets Rs m17,54173,222 24.0%   
Share capital Rs m2,2663,082 73.5%   
"Free" reserves Rs m9,44649,609 19.0%   
Net worth Rs m11,71252,691 22.2%   
Long term debt Rs m3,91828,992 13.5%   
Total assets Rs m26,955109,775 24.6%  
Interest coverage x5.61.3 441.4%   
Debt to equity ratio x0.30.6 60.8%  
Sales to assets ratio x0.80.5 159.9%   
Return on assets %11.04.0 276.3%  
Return on equity %18.81.3 1,403.9%  
Return on capital %26.65.6 478.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0859 0.0%   
Fx outflow Rs m69662 1,117.7%   
Net fx Rs m-696797 -87.4%   
CASH FLOW
From Operations Rs m3,9295,633 69.7%  
From Investments Rs m-263-3,132 8.4%  
From Financial Activity Rs m-2,417-2,345 103.0%  
Net Cashflow Rs m1,249156 802.6%  

Share Holding

Indian Promoters % 0.0 28.2 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 13.6 48.5%  
FIIs % 4.8 31.8 15.1%  
ADR/GDR % 0.0 1.1 -  
Free float % 19.2 25.3 75.9%  
Shareholders   50,443 96,086 52.5%  
Pledged promoter(s) holding % 0.0 76.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   JK CEMENT  BIRLA CORPORATION  SAURASHTRA CEMENT  DALMIA BHARAT  ACC   

Compare HEIDELBERG CEMENT With:   LAFARGE (France)  ANHUICONCH (China)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Indices Continue Momentum, Key Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

On Wednesday, Indian share markets traded on a volatile note throughout the day and ended marginally higher.

Related Views on News

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

INDIA CEMENTS Announces Quarterly Results (1QFY20); Net Profit Up 243.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, INDIA CEMENTS has posted a net profit of Rs 722 m (up 243.4% YoY). Sales on the other hand came in at Rs 15 bn (up 7.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

INDIA CEMENTS Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, INDIA CEMENTS has posted a net profit of Rs 438 m (up 24.3% YoY). Sales on the other hand came in at Rs 16 bn (up 11.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Oct 16, 2019 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS