Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs JK CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT JK CEMENT HEIDELBERG CEMENT/
JK CEMENT
 
P/E (TTM) x 18.0 30.3 59.3% View Chart
P/BV x 2.7 4.6 59.3% View Chart
Dividend Yield % 4.8 0.6 820.5%  

Financials

 HEIDELBERG CEMENT   JK CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-22
JK CEMENT
Mar-22
HEIDELBERG CEMENT/
JK CEMENT
5-Yr Chart
Click to enlarge
High Rs2853,837 7.4%   
Low Rs1792,135 8.4%   
Sales per share (Unadj.) Rs101.41,034.1 9.8%  
Earnings per share (Unadj.) Rs11.187.9 12.7%  
Cash flow per share (Unadj.) Rs16.1132.2 12.2%  
Dividends per share (Unadj.) Rs9.0015.00 60.0%  
Avg Dividend yield %3.90.5 773.1%  
Book value per share (Unadj.) Rs69.1559.7 12.3%  
Shares outstanding (eoy) m226.6177.27 293.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.32.9 79.2%   
Avg P/E ratio x20.834.0 61.3%  
P/CF ratio (eoy) x14.422.6 63.8%  
Price / Book Value ratio x3.45.3 62.9%  
Dividend payout %80.817.1 473.9%   
Avg Mkt Cap Rs m52,518230,721 22.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3075,589 23.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,97079,908 28.7%  
Other income Rs m4911,429 34.3%   
Total revenues Rs m23,46081,337 28.8%   
Gross profit Rs m4,34614,824 29.3%  
Depreciation Rs m1,1213,425 32.7%   
Interest Rs m3642,697 13.5%   
Profit before tax Rs m3,35110,131 33.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8293,337 24.8%   
Profit after tax Rs m2,5236,794 37.1%  
Gross profit margin %18.918.6 102.0%  
Effective tax rate %24.732.9 75.1%   
Net profit margin %11.08.5 129.2%  
BALANCE SHEET DATA
Current assets Rs m11,84237,817 31.3%   
Current liabilities Rs m8,36629,275 28.6%   
Net working cap to sales %15.110.7 141.5%  
Current ratio x1.41.3 109.6%  
Inventory Days Days823 34.8%  
Debtors Days Days6195 3.3%  
Net fixed assets Rs m16,39678,783 20.8%   
Share capital Rs m2,266773 293.3%   
"Free" reserves Rs m13,38642,476 31.5%   
Net worth Rs m15,65243,249 36.2%   
Long term debt Rs m1,56629,866 5.2%   
Total assets Rs m28,238116,601 24.2%  
Interest coverage x10.24.8 214.4%   
Debt to equity ratio x0.10.7 14.5%  
Sales to assets ratio x0.80.7 118.7%   
Return on assets %10.28.1 125.6%  
Return on equity %16.115.7 102.6%  
Return on capital %21.617.5 123.0%  
Exports to sales %00.1 0.0%   
Imports to sales %0.310.6 2.8%   
Exports (fob) Rs mNA43 0.0%   
Imports (cif) Rs m698,434 0.8%   
Fx inflow Rs m343 6.1%   
Fx outflow Rs m4598,434 5.4%   
Net fx Rs m-456-8,391 5.4%   
CASH FLOW
From Operations Rs m3,0198,785 34.4%  
From Investments Rs m-350-9,963 3.5%  
From Financial Activity Rs m-3,282617 -532.0%  
Net Cashflow Rs m-613-437 140.4%  

Share Holding

Indian Promoters % 0.0 45.8 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 16.6 37.2 44.6%  
FIIs % 6.4 16.1 39.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 54.2 56.5%  
Shareholders   100,827 89,862 112.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   ACC     ULTRATECH CEMENT    AMBUJA CEMENT    INDIA CEMENTS    HIL    


More on Heidelberg Cement vs JK CEMENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs JK CEMENT Share Price Performance

Period Heidelberg Cement JK CEMENT
1-Day -1.58% -2.89%
1-Month 0.16% -5.56%
1-Year -28.14% -22.65%
3-Year CAGR 0.24% 35.42%
5-Year CAGR 9.37% 21.48%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the JK CEMENT share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of JK CEMENT the stake stands at 45.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of JK CEMENT.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 80.8%.

JK CEMENT paid Rs 15.0, and its dividend payout ratio stood at 17.1%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of JK CEMENT.

For a sector overview, read our cement sector report.



Today's Market

5 Reasons Why Sensex Fell 638 Points Today(Closing)

After opening the day on a negative note, Indian share markets continued their downtrend and extended losses as the session progressed.