Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
Part of the JK Group, JK Cement commenced cement operations in 1975 in the state of Rajasthan. Today, JK Cement is a major cement player in Northern India with cement manufacturing capacity of 7.5 mtpa. It is also the second largest white cement manu... More
HEIDELBERG CEMENT | JK CEMENT | HEIDELBERG CEMENT/ JK CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | 34.4 | 58.5% | View Chart |
P/BV | x | 4.2 | 5.0 | 83.4% | View Chart |
Dividend Yield | % | 1.9 | 0.3 | 535.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-19 |
JK CEMENT Mar-20 |
HEIDELBERG CEMENT/ JK CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 1,504 | 12.2% | |
Low | Rs | 122 | 800 | 15.3% | |
Sales per share (Unadj.) | Rs | 94.1 | 750.8 | 12.5% | |
Earnings per share (Unadj.) | Rs | 9.7 | 62.6 | 15.6% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 99.8 | 14.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 7.50 | 53.3% | |
Dividend yield (eoy) | % | 2.6 | 0.7 | 401.5% | |
Book value per share (Unadj.) | Rs | 51.7 | 391.8 | 13.2% | |
Shares outstanding (eoy) | m | 226.61 | 77.27 | 293.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.6 | 1.5 | 105.9% | |
Avg P/E ratio | x | 15.7 | 18.4 | 85.3% | |
P/CF ratio (eoy) | x | 10.8 | 11.5 | 93.2% | |
Price / Book Value ratio | x | 3.0 | 2.9 | 100.7% | |
Dividend payout | % | 41.1 | 12.0 | 342.6% | |
Avg Mkt Cap | Rs m | 34,683 | 89,030 | 39.0% | |
No. of employees | `000 | 1.2 | 3.7 | 33.5% | |
Total wages/salary | Rs m | 1,239 | 4,521 | 27.4% | |
Avg. sales/employee | Rs Th | 17,330.2 | 15,773.9 | 109.9% | |
Avg. wages/employee | Rs Th | 1,006.5 | 1,229.3 | 81.9% | |
Avg. net profit/employee | Rs Th | 1,792.5 | 1,314.3 | 136.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,334 | 58,016 | 36.8% | |
Other income | Rs m | 348 | 853 | 40.8% | |
Total revenues | Rs m | 21,682 | 58,870 | 36.8% | |
Gross profit | Rs m | 4,833 | 12,134 | 39.8% | |
Depreciation | Rs m | 1,018 | 2,880 | 35.3% | |
Interest | Rs m | 748 | 2,764 | 27.1% | |
Profit before tax | Rs m | 3,416 | 7,345 | 46.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,210 | 2,511 | 48.2% | |
Profit after tax | Rs m | 2,207 | 4,834 | 45.6% | |
Gross profit margin | % | 22.7 | 20.9 | 108.3% | |
Effective tax rate | % | 35.4 | 34.2 | 103.6% | |
Net profit margin | % | 10.3 | 8.3 | 124.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,874 | 22,346 | 39.7% | |
Current liabilities | Rs m | 9,133 | 18,247 | 50.1% | |
Net working cap to sales | % | -1.2 | 7.1 | -17.2% | |
Current ratio | x | 1.0 | 1.2 | 79.3% | |
Inventory Days | Days | 29 | 43 | 65.9% | |
Debtors Days | Days | 4 | 17 | 25.7% | |
Net fixed assets | Rs m | 17,541 | 60,840 | 28.8% | |
Share capital | Rs m | 2,266 | 773 | 293.3% | |
"Free" reserves | Rs m | 9,446 | 29,504 | 32.0% | |
Net worth | Rs m | 11,712 | 30,277 | 38.7% | |
Long term debt | Rs m | 3,918 | 27,035 | 14.5% | |
Total assets | Rs m | 26,955 | 85,420 | 31.6% | |
Interest coverage | x | 5.6 | 3.7 | 152.2% | |
Debt to equity ratio | x | 0.3 | 0.9 | 37.5% | |
Sales to assets ratio | x | 0.8 | 0.7 | 116.5% | |
Return on assets | % | 11.0 | 8.9 | 123.2% | |
Return on equity | % | 18.8 | 16.0 | 118.0% | |
Return on capital | % | 26.6 | 17.6 | 151.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 109 | 0.0% | |
Fx outflow | Rs m | 696 | 3,156 | 22.1% | |
Net fx | Rs m | -696 | -3,047 | 22.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,929 | 13,668 | 28.7% | |
From Investments | Rs m | -263 | -14,765 | 1.8% | |
From Financial Activity | Rs m | -2,417 | -1,082 | 223.4% | |
Net Cashflow | Rs m | 1,249 | -2,246 | -55.6% |
Indian Promoters | % | 0.0 | 66.9 | - | |
Foreign collaborators | % | 69.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 8.9 | 74.2% | |
FIIs | % | 4.8 | 12.8 | 37.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 19.2 | 11.4 | 168.4% | |
Shareholders | 50,443 | 85,461 | 59.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEIDELBERG CEMENT With: CHETTINAD CEMENT BIRLA CORPORATION EVEREST INDUSTRIES DALMIA BHARAT ACC
Compare HEIDELBERG CEMENT With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France) CHINA NAT. BLDG. (China)
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
Here's an analysis of the annual report of JK CEMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JK CEMENT. Also includes updates on the valuation of JK CEMENT.
For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended December 2019, JK CEMENT has posted a net profit of Rs 1 bn (up 125.8% YoY). Sales on the other hand came in at Rs 14 bn (up 10.3% YoY). Read on for a complete analysis of JK CEMENT's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More