X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with JK CEMENT - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs JK CEMENT - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

JK CEMENT 
   Change

Part of the JK Group, JK Cement commenced cement operations in 1975 in the state of Rajasthan. Today, JK Cement is a major cement player in Northern India with cement manufacturing capacity of 7.5 mtpa. It is also the second largest white cement manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT JK CEMENT HEIDELBERG CEMENT/
JK CEMENT
 
P/E (TTM) x 44.6 26.2 170.3% View Chart
P/BV x 3.0 4.3 70.4% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 HEIDELBERG CEMENT   JK CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-16
JK CEMENT
Mar-16
HEIDELBERG CEMENT/
JK CEMENT
5-Yr Chart
Click to enlarge
High Rs85745 11.3%   
Low Rs60425 14.1%   
Sales per share (Unadj.) Rs73.0619.2 11.8%  
Earnings per share (Unadj.) Rs1.79.1 18.8%  
Cash flow per share (Unadj.) Rs5.936.2 16.2%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs39.5232.4 17.0%  
Shares outstanding (eoy) m226.6169.93 324.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 104.7%   
Avg P/E ratio x42.464.5 65.6%  
P/CF ratio (eoy) x12.316.2 76.3%  
Price / Book Value ratio x1.82.5 72.6%  
Dividend payout %044.1 0.0%   
Avg Mkt Cap Rs m16,37340,909 40.0%   
No. of employees `0001.52.7 55.4%   
Total wages/salary Rs m1,0562,653 39.8%   
Avg. sales/employee Rs Th10,875.915,773.8 68.9%   
Avg. wages/employee Rs Th694.0966.6 71.8%   
Avg. net profit/employee Rs Th253.9230.9 110.0%   
INCOME DATA
Net Sales Rs m16,55343,299 38.2%  
Other income Rs m155500 30.9%   
Total revenues Rs m16,70843,799 38.1%   
Gross profit Rs m2,3775,453 43.6%  
Depreciation Rs m9401,896 49.6%   
Interest Rs m1,0883,038 35.8%   
Profit before tax Rs m5041,020 49.4%   
Minority Interest Rs m030 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m117416 28.2%   
Profit after tax Rs m387634 61.0%  
Gross profit margin %14.412.6 114.0%  
Effective tax rate %23.340.8 57.0%   
Net profit margin %2.31.5 159.5%  
BALANCE SHEET DATA
Current assets Rs m5,97215,873 37.6%   
Current liabilities Rs m9,70413,142 73.8%   
Net working cap to sales %-22.56.3 -357.4%  
Current ratio x0.61.2 51.0%  
Inventory Days Days3945 86.6%  
Debtors Days Days618 31.9%  
Net fixed assets Rs m19,59645,429 43.1%   
Share capital Rs m2,266699 324.1%   
"Free" reserves Rs m5,66613,857 40.9%   
Net worth Rs m8,95616,255 55.1%   
Long term debt Rs m6,86128,767 23.9%   
Total assets Rs m26,49163,144 42.0%  
Interest coverage x1.51.3 109.5%   
Debt to equity ratio x0.81.8 43.3%  
Sales to assets ratio x0.60.7 91.1%   
Return on assets %5.65.8 95.7%  
Return on equity %4.33.9 110.7%  
Return on capital %10.19.1 110.8%  
Exports to sales %00.2 0.0%   
Imports to sales %0.35.9 4.5%   
Exports (fob) Rs mNA93 0.0%   
Imports (cif) Rs m432,534 1.7%   
Fx inflow Rs m093 0.0%   
Fx outflow Rs m1,0652,575 41.4%   
Net fx Rs m-1,065-2,482 42.9%   
CASH FLOW
From Operations Rs m2,5645,976 42.9%  
From Investments Rs m-1,081-3,678 29.4%  
From Financial Activity Rs m-2,868-1,662 172.5%  
Net Cashflow Rs m-1,385636 -217.8%  

Share Holding

Indian Promoters % 0.0 66.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 8.9 74.2%  
FIIs % 4.8 12.8 37.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 11.4 168.4%  
Shareholders   50,443 85,461 59.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   SHREE CEMENT  THE RAMCO CEMENTS  CHETTINAD CEMENT  MANGALAM CEMENT  ACC LTD  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Aug 18, 2017 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT - ACC LTD COMPARISON

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS